2 Maple Ridge Crescent B, Barrhaven

$500,000
2 Maple Ridge Crescent B

$500,000

New
93d
Condo Townhouse2-Storey

2 Maple Ridge Crescent B, Barrhaven

Total Monthly Obligation $2,901

Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
93d
Score
20
Yield
5.9%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Condo Townhouse
MLS® Number-X13592868
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Jul 22, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$3,002.11 (2026)
Maintenance-$433.79/mo
Locker-None
Parking-2 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-BENNETT PROPERTY SHOP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Rolled
Foundation-Poured Concrete
Possession-TBA
Neighbourhood-7701 - Barrhaven - Pheasant Run
Title-Residential Condo & Other

No agent assigned

Welcome to this bright and beautifully maintained 3-bedroom, 2.5-bath home, ideally located in one of Barrhaven's most desirable neighbourhoods. The functional floor plan offers the perfect balance of space for both entertaining and everyday living. The open-concept living and dining area features a cozy gas fireplace and large windows that fill the home with natural light. The spacious primary bedroom includes an updated ensuite and ample closet space, while two additional generously sized bedrooms provide plenty of room for family or guests. The walkout lower level offers a versatile living space with direct access to a private backyard oasis, along with a functional laundry room. Recent updates include newer carpet on the stairs and in the bedrooms, fresh paint throughout, a new air conditioner (2024), roof (2021), and new attic insulation. Enjoy living on a quiet street within walking distance of parks, schools, recreation facilities, and shopping. This move-in-ready home offers comfort, convenience, and an exceptional location. 24 hours irrevocable on all offers. Some photos are digitally enhanced.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$400,000
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,975

Total Monthly Obligation

$2,901/mo
Mortgage $2,017
Monthly Loss $2,370
Principal$531
Interest$1,486
Property Tax$250
Condo Fees$434
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.6%33
10-Year IRR
10.4%
Returns Index
17.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,400/yr
NOI
$15,852/yr
Net Cash Flow
-$696/mo
Cash Margin
-28.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Maple Ridge Crescent B

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.