110 Havelock Street 59, Glebe - Ottawa East and Area

$639,900
110 Havelock Street 59

$639,900

Price Change
92d
Condo Townhouse3-Storey

110 Havelock Street 59, Glebe - Ottawa East and Area

Total Monthly Obligation $4,070

Bed+Den
4+1
Baths
3
Park
1
Sqft
1600-1799
DOM
92d
Score
23
Yield
7.7%
Cash on Cash
1.6%
Cap Rate
4.9%
5Y IRR
16.8%
10Y IRR
15.6%
Property Type-Condo Townhouse
MLS® Number-X13598274
Bed+Den-4+1
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Jul 23, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$5,368 (2026)
Maintenance-$841.5/mo
Locker-None
Parking-1 - Carport
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Exterior-Brick, Wood
Possession-TBD
Neighbourhood-4408 - Ottawa East
Title-Residential Condo & Other

No agent assigned

Welcome to this well maintained 3-bed, 3-bath multi-level condo townhouse tucked away on a quiet private street in a park-like setting, just steps from the Rideau Canal, the University of Ottawa & downtown. Offering a spacious, versatile layout, this home combines comfort, character, and an unbeatable central location. The main level welcomes you with a convenient powder room before leading to a bright and inviting kitchen & dining area. The renovated well-designed kitchen offers modern cabinetry, high end white appliances with elegant gold accents, generous counter space, and plenty of storage. Adjacent to the kitchen, the dining area overlooks the backyard through a large bay window, creating the perfect setting for everyday meals, family dinners or hosting guests. Step directly outside to your private deck & patio, extending your living space outdoors. On the next level, the charming wood-burning fireplace creates a warm focal point. Sliding patio doors open to your private balcony, an ideal place to relax and enjoy the sunshine or evening breeze. Upstairs, the spacious primary bedroom features a built-in closet & a beautifully updated ensuite with a walk-in shower. Two additional bedrooms are generously sized & filled with natural light. A stylish 4-piece main bathroom completes the upper level while two skylights fill the house with beautiful natural daylight, adding an attractive architectural feature and aesthetic. Each bedroom is on its own floor adding more privacy. The fully finished basement provides valuable additional living space that can easily adapt to your lifestyle, whether you envision a family room, home office, gym area, or 4th bedroom. Featuring engineered hardwood flooring throughout the home, private outdoor spaces, and an exceptional location close to parks, walking and cycling paths, shopping, restaurants, transit, and Ottawa's downtown core, this is a rare opportunity to enjoy peaceful living w/every urban convenience just moments away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$511,920
Land Transfer Taxes$9,273
Legal Fees (Est.)
$
Total cash required for closing$138,753

Total Monthly Obligation

$4,070/mo
Mortgage $2,581
Monthly Loss $3,391
Principal$679
Interest$1,902
Property Tax$447
Condo Fees$842
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.4%3
5-Year IRR
13.2%59
10-Year IRR
13.3%
Returns Index
30.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,056/yr
NOI
$26,284/yr
Net Cash Flow
-$391/mo
Cash Margin
-9.6%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
24.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 110 Havelock Street 59

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.