6773 Smithville Road, Grimsby

$769,999
6773 Smithville Road

$769,999

Price Change
87d
DetachedSidesplit

6773 Smithville Road, Grimsby

Total Monthly Obligation $3,929

HausQ Valuation Report
Beds
3
Baths
1
Park
4
Sqft
1100-1500
DOM
87d
Score
17
Yield
4.1%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-X13613934
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-692.65 ft (front)
Listed on site-Jul 28, 2026
Style-Sidesplit
Building Type-Detached
Age-51-99
Taxes-$5,381.55 (2026)
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Propane)
Brokerage-COLDWELL BANKER COMMUNITY PROFESSIONALS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block, Poured Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-055 - Grimsby Escarpment
Title-Residential Freehold

No agent assigned

Escape to the peace and privacy of country living on this beautiful 1.99-acre property surrounded by picturesque farmland, this home is the perfect retreat. Step inside to a bright, open-concept main floor designed for comfortable everyday living and effortless entertaining. The kitchen, dining, and living areas flow seamlessly together and feature durable tile flooring with the added luxury of heated floors. The home offers three spacious bedrooms and a stunning 5-piecebathroom, also complete with heated floors for year-round comfort. The unfinished lower levels present incredible potential to make it your own, with a rec room and den already framed out and ready for your personal vision-whether it's a home office, gym, additional living space, or guest accommodations. Enjoy peaceful mornings, star-filled evenings, and the charm of small-town living while being surrounded by local farms, seasonal produce stands, farmers markets, and beloved small businesses. If you've been dreaming of space, privacy, and a slower pace of life without sacrificing convenience, this Smithville property is one you won't want to miss.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,999
Land Transfer Taxes$11,875
Legal Fees (Est.)
$
Total cash required for closing$167,375

Total Monthly Obligation

$3,929/mo
Mortgage $3,106
Monthly Loss $3,112
Principal$817
Interest$2,289
Property Tax$448
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,872/yr
NOI
$18,803/yr
Net Cash Flow
-$1,539/mo
Cash Margin
-57.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6773 Smithville Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.