281 Frome Street, Carp - Dunrobin - Huntley - Fitzroy and Area

$998,900
281 Frome Street

$998,900

New
85d
Detached2-Storey

281 Frome Street, Carp - Dunrobin - Huntley - Fitzroy and Area

Total Monthly Obligation $4,785

Beds
4
Baths
3
Park
6
Sqft
2000-2500
DOM
85d
Score
16
Yield
3.5%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-X13622702
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-374.8 × 85.78 ft
Listed on site-Jul 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,573.93 (2026)
Parking-9 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Propane)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Propane
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-9401 - Fitzroy
Title-Residential Freehold

No agent assigned

Looking for a mix of privacy and tranquility to complement your love of the outdoors? Welcome to 281 Frome Street, a true "No Rear Neighbours" experience where every season brings a new adventure. Tucked away on a quiet cul-de-sac, this bright and spacious home offers a lifestyle few properties can match. Backing directly onto the natural beauty of Fitzroy Harbour Provincial Park, you'll enjoy exceptional privacy, peaceful surroundings, and endless opportunities to explore right from your own backyard. Step outside to a sprawling meadow that leads to groomed X-country ski trails, scenic walking paths, and incredible birdwatching. Just a 5 minute walk away, the boat launch and beach offer the perfect place to kayak or paddleboard, go for a swim, or enjoy a sunset by the water. Whether you're an outdoor enthusiast or simply looking for a quieter pace of life, this location offers something truly unique- and this property is designed to be enjoyed! Spend summers tending the established 32' x 16' vegetable garden & apple tree, watching the kids play on the expansive 3/4- acre property, or relaxing with family and friends on the wraparound porch, large back deck, stone patios, and custom gazebo. Detached garage/workshop (built 2014), 2 storage sheds, dedicated boat storage, plus attached double garage provide all the space you need for cars, hobbies, tools, and toys. Inside, 2276 square feet of thoughtfully designed living space offers 4 bedrooms (including main floor room currently being used as an office), large functional kitchen, 2 1/2 bathrooms, and room to grow downstairs. New hardwood flooring upstairs (2022), updated Verdun windows (2022), and numerous improvements inside & out make your new home as comfortable and efficient as it is beautiful and quiet. More than just a home, 281 Frome St. offers a lifestyle defined by nature, privacy, and unforgettable moments- all less than 30 mins from Kanata in picturesque Fitzroy Harbour.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,120
Land Transfer Taxes$16,453
Legal Fees (Est.)
$
Total cash required for closing$217,733

Total Monthly Obligation

$4,785/mo
Mortgage $4,029
Monthly Loss $3,725
Principal$1,060
Interest$2,969
Property Tax$381
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,340/yr
NOI
$22,732/yr
Net Cash Flow
-$2,135/mo
Cash Margin
-72.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 281 Frome Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.