11 Roberta Crescent, Barrhaven

$1,099,000
11 Roberta Crescent

$1,099,000

New
80d
Detached2-Storey

11 Roberta Crescent, Barrhaven

Total Monthly Obligation $5,376

Beds
5
Baths
4
Park
6
Sqft
2000-2500
DOM
80d
Score
15
Yield
3.5%
Cash on Cash
-8.9%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-X13633536
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-54 × 125 ft
Listed on site-Aug 4, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,818.55 (2026)
Parking-8 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-Inground
Facing-East
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7701 - Barrhaven - Pheasant Run
Title-Residential Freehold

No agent assigned

Welcome To This Exceptional Family Home, Perfectly Situated On A Premium Pie-Shaped Lot In Barrhaven! Designed For Both Everyday Living And Unforgettable Entertaining, This Spacious 5-Bedroom, 4-Bath Home Offers The Space, Layout, And Backyard Families Dream About. Step Inside To A Welcoming Main Floor Where Generous Principal Rooms Flow Effortlessly From One To The Next. The Beautifully Appointed Kitchen Is The Heart Of The Home, Featuring An Oversized Granite Island, Abundant Workspace, And A Bright Eating Area Overlooking The Backyard. Just Off The Kitchen, The Inviting Family Room Is The Perfect Place To Gather, While The Formal Living And Dining Rooms Provide Plenty Of Space For Holidays And Special Occasions. A Large Mudroom With Six Custom-Built Lockers Keeps Busy Family Life Organized. Then Step Outside And Prepare To Be Impressed. The Backyard Is Truly The Showstopper. Set On An Oversized Pie-Shaped Lot, This Private Outdoor Retreat Features An Expansive 1,100 Sq. Ft. Cedar Deck Surrounding A Spectacular Heated Saltwater Inground Pool Complete With A 9-Foot Deep End, And Diving Board. Whether You're Hosting Summer Parties, Watching The Kids Swim, Or Simply Relaxing In Your Own Backyard Oasis, This Is A Space That Will Be Enjoyed For Years To Come. Upstairs, You'll Find The RARE 5 Generously Sized Bedrooms, Making This An Ideal Home For Growing Families. Updated Vinyl Windows Throughout Provide Peace Of Mind And Fill The Home With Natural Light. The Finished Lower Level Adds Even More Versatility With Additional Living Space, A Full Bathroom, Dedicated Office, Gym, Guest Room, And Plenty Of Storage. Complete With A Long Driveway, Deep Double Garage, Updated Furnace And A/C (2024) And Located Just Minutes From Walter Baker Centre, Great Schools, Parks, Shopping, And Highway Access, This Is The Kind Of Home Families Wait For!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,376/mo
Mortgage $4,433
Monthly Loss $4,210
Principal$1,167
Interest$3,267
Property Tax$568
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.8%13
10-Year IRR
7.3%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,808/yr
NOI
$23,609/yr
Net Cash Flow
-$2,466/mo
Cash Margin
-76.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Roberta Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.