201 Paseo Private 14, South of Baseline to Knoxdale

$375,000
201 Paseo Private 14

$375,000

Price Change
74d
Condo Townhouse2-Storey

201 Paseo Private 14, South of Baseline to Knoxdale

Total Monthly Obligation $2,330

Beds
2
Baths
3
Park
1
Sqft
1200-1399
DOM
74d
Score
28
Yield
8.0%
Cash on Cash
4.8%
Cap Rate
5.6%
5Y IRR
19.4%
10Y IRR
17.8%
Property Type-Condo Townhouse
MLS® Number-X13660634
Beds-2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Aug 10, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-11-15
Taxes-$3,350 (2025)
Maintenance-$338.28/mo
Locker-None
Parking-1 - Surface
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-7607 - Centrepointe
Title-Residential Condo & Other

No agent assigned

Backing onto 32 acres of parkland with no rear neighbors, this updated Centerpointe condo offers a rare combination of privacy, green space and convenience. Featuring two spacious bedrooms,each with its own private ensuite. Recent updates include a new furnace, luxury vinyl plank flooring throughout and updated counter-tops. Ideally located minutes from Algonquin College, College Square, shopping, public transit and Hwy access. Ideal for professionals, investors, and first -time buyers.Enjoy city living with expansive parkland right outside your door, a fantastic opportunity in Ottawa's most convenient communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$300,000
Land Transfer Taxes$4,100
Legal Fees (Est.)
$
Total cash required for closing$80,600

Total Monthly Obligation

$2,330/mo
Mortgage $1,513
Monthly Loss $1,932
Principal$398
Interest$1,115
Property Tax$279
Condo Fees$338
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.2%6
5-Year IRR
14.9%71
10-Year IRR
14.7%
Returns Index
37.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$17,191/yr
Net Cash Flow
-$80/mo
Cash Margin
-3.2%3
Cash Flow Index
2.6/ 100
Risk Profile
Weight: 20%
DSCR
0.9523
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo70
Risk Index
37.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 201 Paseo Private 14

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.