192 Springbeauty Avenue 7, Barrhaven

$379,900
192 Springbeauty Avenue 7

$379,900

Price Change
73d
Condo ApartmentApartment

192 Springbeauty Avenue 7, Barrhaven

Total Monthly Obligation $2,439

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
73d
Score
22
Yield
7.1%
Cash on Cash
-0.2%
Cap Rate
4.5%
5Y IRR
15.4%
10Y IRR
14.5%
Property Type-Condo Apartment
MLS® Number-X13663928
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Aug 11, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$3,249.87 (2026)
Maintenance-$435.28/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick Front
Roof-Unknown
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-7702 - Barrhaven - Knollsbrook
Title-Residential Condo & Other

No agent assigned

Beautifully maintained 2 bedroom, 2 full bath condo apartment with an open concept floor space, separate dining room, spacious living with patio doors to a large deck. Ideally located close to the VIA rail and bus station, shopping, parks, everyday essentials nearby. Schools, places of worship and many other amenities conveniently close.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,920
Land Transfer Taxes$4,174
Legal Fees (Est.)
$
Total cash required for closing$81,654

Total Monthly Obligation

$2,439/mo
Mortgage $1,532
Monthly Loss $2,035
Principal$403
Interest$1,129
Property Tax$271
Condo Fees$435
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
11.2%44
10-Year IRR
11.7%
Returns Index
22.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,132/yr
NOI
$13,546/yr
Net Cash Flow
-$404/mo
Cash Margin
-17.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo68
Risk Index
32.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 192 Springbeauty Avenue 7

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.