140 Creek Drive, Carp - Dunrobin - Huntley - Fitzroy and Area

$699,900
140 Creek Drive

$699,900

Price Change
71d
Detached2-Storey

140 Creek Drive, Carp - Dunrobin - Huntley - Fitzroy and Area

Total Monthly Obligation $3,497

Beds
3
Baths
2
Park
4
Sqft
1500-2000
DOM
71d
Score
19
Yield
4.8%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-X13671050
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-133 × 86.13 ft
Listed on site-Aug 13, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,588 (2026)
Parking-4 - None
Basement-Full, Finished
Heating-Forced Air (Propane)
Brokerage-RE/MAX ABSOLUTE REALTY INC.
Cooling-None
Laundry-No
Fireplace-Propane, Living Room
Pool-None
Facing-North
Exterior-Wood , Log
Roof-Metal
Foundation-Poured Concrete
Sewer-Septic
Possession-FLEX
Neighbourhood-9401 - Fitzroy
Title-Residential Freehold

No agent assigned

The epitome of community awaits! Dreaming of raising your kids in an actual community where they can play outside freely, SMALL class sizes, less than 5-minute walk to a gorgeous beach & provincial park PLUS so much more? You just found it. Not only will your city stresses be forgotten when you're home, that feeling starts on the peaceful drive home to Fitzroy Harbour, as there is no bumper-to-bumper traffic, just beautiful greenery & paved roads that guide you! Once you arrive at the home the first thing you will notice is how quiet it is! A serene setting! This home was built in 2006; you really have to see this home to feel it & to see all the amazing historical finishes that went into building this solid 2 story! You get the best of both worlds here as it has all the modern components you want PLUS the incredible charm you want! Parking for 4, up the flagstone pathway is where you will find the front porch that is the width of the home! As soon as you walk in the front door you are hit by the incredible lighting, brightness & the open feel! The pretty kitchen is functional, has TONS of windows, newer appliances, & easy access to the back deck! The great room offers a fireplace & big picture window! Up the STUNNING staircase to the 2nd floor! Pine barrel ceilings can be found in the primary & cathedral ceilings in the 2 additions bedrooms. The main bath was tastefully renovated and offers a large soaker tub & free-standing shower! FULLY finished lower level where you could add a 4th bedroom if needed. Spacious laundry room(washer & dryer 2019) & LOTS of storage! New windows on the main level, furnace 2022, METAL roof, boat launches up the street, a bunkie & fire pit, the list goes on & on! Fitzroy Harbour is the community you thought didn't exist that is SUPER close to Carp, Arnprior, Kanata & Stittsville!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,497/mo
Mortgage $2,823
Monthly Loss $2,754
Principal$743
Interest$2,080
Property Tax$299
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$22,152/yr
Net Cash Flow
-$977/mo
Cash Margin
-34.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 140 Creek Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.