76 Orphir Road, Hamilton

$719,900
76 Orphir Road

$719,900

Price Change
71d
DetachedBacksplit 4

76 Orphir Road, Hamilton

Total Monthly Obligation $3,708

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
71d
Score
18
Yield
4.8%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-X13673626
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-55.38 × 100 ft
Listed on site-Aug 13, 2026
Style-Backsplit 4
Building Type-Detached
Age-51-99
Taxes-$5,153 (2026)
Parking-3 - Attached
Basement-Full, Development Potential, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT FRANK REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Rolled
Foundation-Block
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Corman
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained 4-level backsplit, offering the perfect blend of comfort, functionality, and location. Pride of ownership is evident throughout this spacious home, featuring 3 +1 generously sized bedrooms, 2.5 bathrooms, a detached garage, and a separate entrance providing excellent potential for an in-law suite or future income opportunity. Nestled on a quiet court in a family-friendly neighbourhood, this home is within walking distance to schools, parks, and recreational amenities, while offering quick access to major highways, shopping, dining, and everyday conveniences. Its exceptional location makes commuting effortless. Whether you're a first-time buyer looking to enter the market, a growing family ready to move up from a condo or townhouse, or an investor seeking a property with future potential, this home presents an outstanding opportunity. Move-in ready and meticulously cared for, it's the perfect place to call home. AC and Upstairs Windows 2023, Roof in 2026.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$575,920
Land Transfer Taxes$10,873
Legal Fees (Est.)
$
Total cash required for closing$156,353

Total Monthly Obligation

$3,708/mo
Mortgage $2,904
Monthly Loss $2,944
Principal$764
Interest$2,140
Property Tax$429
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.8%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,752/yr
NOI
$21,624/yr
Net Cash Flow
-$1,102/mo
Cash Margin
-38.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 76 Orphir Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.