67 Woodside Road, Guelph

$1,299,999
67 Woodside Road

$1,299,999

Extension
64d
DetachedSidesplit

67 Woodside Road, Guelph

Total Monthly Obligation $6,349

Beds
3
Baths
3
Park
4
Sqft
2000-2500
DOM
64d
Score
14
Yield
3.1%
Cash on Cash
-11.2%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Detached
MLS® Number-X13695160
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-85 × 92.49 ft
Listed on site-Aug 20, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$8,764 (2026)
Parking-6 - Attached
Basement-Full, Partial Basement
Heating-Forced Air (Gas)
Brokerage-Royal LePage Royal City Realty
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Dovercliffe Park/Old University
Title-Residential Freehold

No agent assigned

Endless Potential in a Prime Location! Set on a generous lot at the end of a quiet, dead-end street lined with multi-million dollar homes, this well-maintained property is ready to be transformed into your dream residence. With timeless architectural details and a spacious layout, the possibilities here are truly exciting. The main level offers three distinct living areas: a front living room with a large bay window, an expansive family room with wood-beamed ceiling, and a cozy sunroom featuring exposed brick and a fireplace. A convenient powder room and interior access to the double garage add function to form. Upstairs, you'll find three bedrooms and two full bathrooms, including a private primary ensuite. The partially finished basement provides even more space - imagine your home office, gym, or media room. Step outside to a large, private backyard with mature landscaping, a deck, and beautiful old-growth trees. Just steps from the Speed River, downtown Guelph, and the University, the location alone makes this an exceptional opportunity. Don't miss your chance to unlock the potential in this remarkable property!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,999
Land Transfer Taxes$22,475
Legal Fees (Est.)
$
Total cash required for closing$283,975

Total Monthly Obligation

$6,349/mo
Mortgage $5,244
Monthly Loss $4,969
Principal$1,380
Interest$3,864
Property Tax$730
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.5%0
5-Year IRR
4.3%9
10-Year IRR
6.2%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,732/yr
NOI
$22,495/yr
Net Cash Flow
-$3,369/mo
Cash Margin
-101.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 67 Woodside Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.