890 Cahill Drive W 4, Hunt Club - Windsor Park Village and Area

$364,900
890 Cahill Drive W 4

$364,900

New
64d
Condo Townhouse2-Storey

890 Cahill Drive W 4, Hunt Club - Windsor Park Village and Area

Total Monthly Obligation $2,462

Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
64d
Score
26
Yield
8.4%
Cash on Cash
3.8%
Cap Rate
5.4%
5Y IRR
18.6%
10Y IRR
17.1%
Property Type-Condo Townhouse
MLS® Number-X13695684
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Aug 20, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,002.11 (2026)
Maintenance-$540/mo
Locker-None
Parking-1 - None
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Shingle
Foundation-Poured Concrete
Possession-30-60 days
Neighbourhood-4805 - Hunt Club
Title-Residential Condo & Other

No agent assigned

Welcome to 890 Cahill Dr W, Unit 4-a beautifully maintained 3-bedroom and 3 bathroom condo townhome in Ottawa's convenient Hunt Club area. Step inside from the welcoming foyer and discover a bright, carpet-free home with a comfortable layout designed for everyday living and entertaining. The spacious kitchen offers plenty of cabinetry, counter space, and a breakfast nook with large window-an inviting spot for morning coffee or casual meals. Continue through the kitchen into the dining room, which flows naturally into the spacious living room. At the back of the living room, sliding patio doors provide an easy connection to the fully fenced, private backyard, a wonderful outdoor retreat for relaxing, entertaining or enjoying summer evenings. Follow the main hallway upstairs, where you'll find the spacious primary bedroom, two additional bedrooms and a full bathroom. With no carpet throughout the home, the space offers a clean, contemporary feel and easy maintenance. The finished basement adds valuable living space with a full bathroom and a comfortable recreation/sitting area plus an additional finished room that would make an excellent home office, den, hobby room or quiet retreat. A separate laundry/storage area provides practical convenience and additional space to keep everything organized.This well-kept condo corporation offers an appealing lifestyle with a clean, tidy setting, an outdoor pool and a park for residents to enjoy. Private surface parking is included, with convenient visitor parking located directly in front. Ideally situated close to Ottawa International Airport, transit, the LRT line, community centre, parks, schools, movie theatre, banks, grocery stores, shopping and an abundance of everyday amenities, this home offers an excellent combination of space, privacy and convenience. A great opportunity for first-time buyers, families, down-sizers or investors looking for a move-in-ready townhome in a well-established community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$291,920
Land Transfer Taxes$3,949
Legal Fees (Est.)
$
Total cash required for closing$78,429

Total Monthly Obligation

$2,462/mo
Mortgage $1,472
Monthly Loss $2,075
Principal$387
Interest$1,085
Property Tax$250
Condo Fees$540
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.5%4
5-Year IRR
14.0%65
10-Year IRR
14.0%
Returns Index
33.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,684/yr
NOI
$15,733/yr
Net Cash Flow
-$161/mo
Cash Margin
-6.3%1
Cash Flow Index
1.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
34.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 890 Cahill Drive W 4

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.