7142 Rosseau Place, Niagara Falls

$643,000
7142 Rosseau Place

$643,000

New
60d
DetachedSidesplit 3

7142 Rosseau Place, Niagara Falls

Total Monthly Obligation $3,345

Beds
4
Baths
2
Park
4
Sqft
700-1100
DOM
60d
Score
18
Yield
4.5%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-X13707698
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-55 × 110 ft
Listed on site-Aug 24, 2026
Style-Sidesplit 3
Building Type-Detached
Age-16-30
Taxes-$4,514 (2025)
Parking-4 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Inground
Facing-South
Exterior-Stucco (Plaster)
Roof-Shingles
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-207 - Casey
Title-Residential Freehold

No agent assigned

Welcome to 7142 Rosseau Place, a stunning fully renovated side-split home located in one of North Niagara Falls' most desirable family-friendly neighbourhoods. Meticulously updated from top to bottom, both inside and out, this exceptional 3+1 bedroom residence offers modern style, open-concept main level, featuring engineered hardwood flooring, abundant natural light, and a chef-inspired kitchen complete with granite countertops, premium finishes, and an oversized island perfect for entertaining. lower level that offers excellent in-law suite potential or additional living space for a growing family, Significant updates including anewer stucco exterior (2019), furnace and air conditioning (2019), backyard fencing (2017), and extensive pool and outdoor enhancements. Don't miss your chance to experience everything this remarkable home has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$514,400
Land Transfer Taxes$9,335
Legal Fees (Est.)
$
Total cash required for closing$139,435

Total Monthly Obligation

$3,345/mo
Mortgage $2,594
Monthly Loss $2,662
Principal$683
Interest$1,911
Property Tax$376
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.8%
Returns Index
11.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,968/yr
NOI
$17,057/yr
Net Cash Flow
-$1,172/mo
Cash Margin
-48.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7142 Rosseau Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.