1233 Checkers Road, Belair Park - Copeland Park and Area

$599,900
1233 Checkers Road

$599,900

Price Change
58d
Detached2-Storey

1233 Checkers Road, Belair Park - Copeland Park and Area

Total Monthly Obligation $3,145

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
58d
Score
23
Yield
6.1%
Cash on Cash
1.6%
Cap Rate
4.9%
5Y IRR
16.8%
10Y IRR
15.6%
Property Type-Detached
MLS® Number-X13717734
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 100 ft
Listed on site-Aug 26, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,197 (2026)
Parking-4 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-DETAILS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-5401 - Bel Air Park
Title-Residential Freehold

No agent assigned

Motivated Seller. Seller says sell. Price reduced by $68,000 this week. Flexible move out date. Open House this Sunday October 18, 2026 if not sold from 2 to 4pm . Location! Location! Location! Welcome to Bel Air Park! This charming home is nestled in one of the most desirable neighborhoods, known for its mature tree-lined streets, character-filled homes, and exceptional convenience. Ideally located near schools, parks, walking trails, College Square, Algonquin College, the LRT, and Highway 417, this is a fantastic place to call home. Lovingly maintained over the years, the property offers numerous important updates, including the furnace (2026), air conditioner, and tankless hot water system (2013), roof (2011), and windows replaced in stages between 2007 and 2025. Step inside to a welcoming foyer with a convenient two-piece powder room. The bright and inviting living and dining room combination features a large picture window that fills the space with natural light. The dining area is highlighted by newer oversized patio doors, providing easy access to the backyard and the perfect opportunity to add a future deck for outdoor entertaining. The kitchen has been well cared for and offers excellent potential for cosmetic updates to suit your personal style. A rear entrance on the main floor provides direct outdoor access, offering flexibility for those considering the possibility of a future basement apartment or in-law suite. Upstairs, you'll find three generously sized bedrooms and a full bathroom. Outside, enjoy a private backyard complete with a storage shed and plenty of space for gardening, relaxing, or family gatherings. Offering solid maintenance, great bones, and endless potential in a sought-after location, this is a wonderful opportunity to create your dream home in Bel Air Park.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,145/mo
Mortgage $2,420
Monthly Loss $2,508
Principal$637
Interest$1,783
Property Tax$350
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.9%3
5-Year IRR
12.6%54
10-Year IRR
12.6%
Returns Index
28.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,300/yr
NOI
$23,973/yr
Net Cash Flow
-$422/mo
Cash Margin
-14.0%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8315
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
28.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1233 Checkers Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.