13 Woodvale Green Unit# A, South of Baseline to Knoxdale

$338,000
13 Woodvale Green Unit# A

$338,000

Price Change
56d
Condo Townhouse2-Storey

13 Woodvale Green Unit# A, South of Baseline to Knoxdale

Total Monthly Obligation $2,346

Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
56d
Score
26
Yield
8.6%
Cash on Cash
3.8%
Cap Rate
5.4%
5Y IRR
18.6%
10Y IRR
17.1%
Property Type-Condo Townhouse
MLS® Number-X13724284
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Aug 28, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,428 (2026)
Maintenance-$580/mo
Locker-None
Parking-1 - None
Basement-Full, Partially Finished
Heating-Baseboard (Electric)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-None
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Possession-TBD
Neighbourhood-7604 - Craig Henry/Woodvale
Title-Residential Condo & Other

No agent assigned

Welcome to 13 Woodvale Green Unit A, a well-maintained 2-storey condo townhome nestled in the established Craig Henry/Woodvale community. Offering 3 bedrooms and 1.5 bathrooms, this home combines comfortable living with an unbeatable location, making it an excellent choice for first-time buyers, young families, downsizers, or investors.The bright, functional main floor features a spacious living and dining area, creating an inviting space for both everyday living and entertaining. The kitchen offers ample cabinetry, updated countertops, includes; fridge, stove, dishwasher hoodfan and convenient access to a secondary side entrance. Upstairs, you'll find two generously sized bedrooms and an updated 4-piece bathroom. The finished lower level provides valuable additional living space with a third bedroom that's equally suited as a family room, home office, or guest suite, along with a convenient 2-piece bathroom, laundry area includes: washer & dryer, with plenty of storage. Recent updates include fresh paint throughout, updated kitchen countertops, and select lighting fixtures. Laminate flooring throughout the home, with carpet only on the staircases. Enjoy the convenience of exclusive parking located beside the unit and a location that puts everything within easy reach. Surrounded by parks, playgrounds, walking and cycling paths, excellent schools, public transit, Algonquin College, the Department of National Defence, shopping, restaurants, and everyday amenities, this home offers the perfect balance of quiet community living and city convenience. Move-in ready and offering exceptional value in one of Ottawa's most established west-end neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$270,400
Land Transfer Taxes$3,545
Legal Fees (Est.)
$
Total cash required for closing$72,645

Total Monthly Obligation

$2,346/mo
Mortgage $1,363
Monthly Loss $1,987
Principal$359
Interest$1,005
Property Tax$202
Condo Fees$580
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.7%4
5-Year IRR
13.9%64
10-Year IRR
13.9%
Returns Index
33.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,100/yr
NOI
$14,402/yr
Net Cash Flow
-$163/mo
Cash Margin
-6.7%1
Cash Flow Index
1.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8819
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo70
Risk Index
35.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Woodvale Green Unit# A

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.