745 Haflinger Row, Stittsville - Munster - Richmond

$568,400
745 Haflinger Row

$568,400

Price Change
52d
Att/Row/Townhouse2-Storey

745 Haflinger Row, Stittsville - Munster - Richmond

Total Monthly Obligation $2,668

Beds
3
Baths
4
Park
1
Sqft
1500-2000
DOM
52d
Score
24
Yield
5.4%
Cash on Cash
1.8%
Cap Rate
5.0%
5Y IRR
17.0%
10Y IRR
15.8%
Property Type-Att/Row/Townhouse
MLS® Number-X13731510
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-20 × 90 ft
Listed on site-Sep 1, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX PRIME PROPERTIES
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-8208 - Btwn Franktown Rd. & Fallowfield Rd.
Title-Residential Freehold

No agent assigned

Be the first to call this stunning brand-new Caivan corner end-unit townhome home! Located in the desirable Richmond North community. This 3-bedroom, 3.5-bathroom home offers a premium lot, providing added privacy and tranquility. The rear lot is fully fenced, providing added privacy and creating a comfortable outdoor space for relaxing or entertaining. The bright open-concept main floor features 9-foot ceilings, waterproof laminate flooring throughout all levels, upgraded finishes, a modern chef-inspired kitchen with quartz countertops, a stylish backsplash, stainless steel appliances, and a spacious living and dining area perfect for entertaining. Upstairs, the primary retreat offers a walk-in closet and private 3-piece ensuite, along with two additional bedrooms. The fully finished basement adds incredible versatility with a recreation room, den or potential fourth bedroom, and a full 3-piece bathroom-ideal for guests, a home office, or additional living space. Enjoy the benefits of a corner end-unit design, upgraded finishes, an attached garage, and a prime location close to parks, schools, walking trails, shopping, and everyday amenities. Don't miss this rare opportunity to be the first to experience everything 745 Haflinger Row has to offer! Freehold townhouse, backed by Tarion's statutory warranty.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$454,720
Land Transfer Taxes$7,843
Legal Fees (Est.)
$
Total cash required for closing$123,023

Total Monthly Obligation

$2,668/mo
Mortgage $2,293
Monthly Loss $2,064
Principal$603
Interest$1,689
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.6%3
5-Year IRR
12.7%55
10-Year IRR
12.7%
Returns Index
29.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,696/yr
NOI
$23,126/yr
Net Cash Flow
-$366/mo
Cash Margin
-14.3%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
32.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 745 Haflinger Row

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.