22 Quaker Crescent, Hamilton

$799,900
22 Quaker Crescent

$799,900

New
52d
DetachedBungalow-Raised

22 Quaker Crescent, Hamilton

Total Monthly Obligation $4,006

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
52d
Score
18
Yield
4.6%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-X13732952
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-41 × 100 ft
Listed on site-Sep 1, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$4,857.75 (2026)
Parking-5 - Attached
Basement-Separate Entrance, Full, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 GREEN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Quinndale
Title-Residential Freehold

No agent assigned

Beautiful Fully renovated move in ready for your client 3+1 Bedroom Bungalow, Finished Basement With Kitchen, independent Separate Washer Dryer And Separate Entrance (Rental Income) In A mature Quiet Quinndale community of Hamilton Mountain Area. minutes access to QEW and 403 . Gorgeous Eat-In Kitchen Stone Island And Countertops With Lots of pot lights and natural light. Enjoy Summer Days In The Park Like Backyard, Fenced And Private, Featuring A Garden Shed For Your Tools. Large Deck Right Outside The Kitchen For Bbq And Patio Setup. A Lovely House Waiting For A Lovely Family. easy access and close to all amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,006/mo
Mortgage $3,227
Monthly Loss $3,157
Principal$849
Interest$2,378
Property Tax$405
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,056/yr
NOI
$23,993/yr
Net Cash Flow
-$1,227/mo
Cash Margin
-39.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22 Quaker Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.