310 Kanashtage Terrace, Orleans - Cumberland and Area

$624,990
310 Kanashtage Terrace

$624,990

New
52d
Att/Row/Townhouse2-Storey

310 Kanashtage Terrace, Orleans - Cumberland and Area

Total Monthly Obligation $3,282

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
52d
Score
19
Yield
5.1%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Att/Row/Townhouse
MLS® Number-X13733290
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.01 × 104.99 ft
Listed on site-Sep 1, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,636.02 (2025)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1110 - Camelot
Title-Residential Freehold

No agent assigned

Welcome to a beautiful Tamarack-built townhouse nestled in the sought-after Cardinal Creek Village in Orleans, ideally located close to parks and family-friendly amenities. As you step through the front door, you are greeted by a spacious and inviting living and dining area, perfect for both everyday living and entertaining. The main floor also features a modern kitchen complete with a large island, stainless steel appliances, a convenient powder room, and direct access to the garage. From the main level, step out into a beautiful backyard, offering the perfect space for outdoor relaxation and gatherings. On the second level, you will find a well-designed layout offering three generously sized bedrooms, including a primary bedroom with a large walk-in closet and a private ensuite. This level also includes a convenient laundry room equipped with a pedestal and additional storage space. Two additional bedrooms and another full bathroom complete the upper floor. The fully finished basement adds valuable extra living space, ideal for a family room, home office, or recreation area. Don't miss out-book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$499,992
Land Transfer Taxes$8,975
Legal Fees (Est.)
$
Total cash required for closing$135,473

Total Monthly Obligation

$3,282/mo
Mortgage $2,521
Monthly Loss $2,619
Principal$663
Interest$1,858
Property Tax$386
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,716/yr
NOI
$19,408/yr
Net Cash Flow
-$904/mo
Cash Margin
-34.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 310 Kanashtage Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.