7260 McColl Drive, Niagara Falls

$799,900
7260 McColl Drive

$799,900

New
51d
DetachedBungalow

7260 McColl Drive, Niagara Falls

Total Monthly Obligation $4,069

Beds
3
Baths
3
Park
6
Sqft
1500-2000
DOM
51d
Score
17
Yield
4.5%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-X13736708
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-80 × 140 ft
Listed on site-Sep 2, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,614 (2026)
Parking-8 - Attached
Basement-Partially Finished, Full
Heating-Forced Air (Gas)
Brokerage-FLYNN REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Aluminum Siding, Stone
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-90 Day Closing Preferred
Neighbourhood-207 - Casey
Title-Residential Freehold

No agent assigned

This is the one you've been waiting for, a well-updated bungalow on a premium 80-foot-wide lot in highly sought-after Rolling Acres, just minutes from Stamford Centre shopping, neighbourhood parks such as Valour Park, local golf, and quick QEW/Thorold Stone Inside, a 2022 kitchen with appliances and new main-floor flooring set the tone for this sprawling bungalow, with a gas fireplace (2022) anchoring the family room, a 10' x 10' sunroom just off it, and a living-room wood fireplace; fresh interior and exterior paint (2022), window coverings (2022), new toilets, and a Bath Fitter main-tub surround with lifetime warranty complete the refresh. Outside, the 16' x 32' concrete pool (with cover) was sandblasted and repainted in 2022 with new water lines, skimmer housing, filter sand, and a 2026 solar blanket, while 2022-2023 landscaping, newer eaves, a heated two-car garage, and an eight-car driveway make summer entertaining easy. Thoughtful systems work includes 2024 attic insulation plus partial basement insulation, 2021 east-side foundation hairline-crack repair, a 2022 chimney repair, and a new 2026 rental water heater-so you can settle into Rolling Acres living rather than a renovation project.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,069/mo
Mortgage $3,227
Monthly Loss $3,220
Principal$849
Interest$2,378
Property Tax$468
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,604/yr
NOI
$21,930/yr
Net Cash Flow
-$1,399/mo
Cash Margin
-47.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7260 McColl Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.