6470 Bilberry Drive 306, Orleans - Convent Glen and Area

$225,000
6470 Bilberry Drive 306

$225,000

New
49d
Condo Apartment1 Storey/Apt

6470 Bilberry Drive 306, Orleans - Convent Glen and Area

Total Monthly Obligation $1,798

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
49d
Score
27
Yield
9.9%
Cash on Cash
5.0%
Cap Rate
5.7%
5Y IRR
19.6%
10Y IRR
17.9%
Property Type-Condo Apartment
MLS® Number-X13744878
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 4, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-31-50
Taxes-$1,786.89 (2026)
Maintenance-$542/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Vinyl Siding, Brick
Foundation-Poured Concrete
Possession-TBD
Neighbourhood-2003 - Orleans Wood
Title-Residential Condo & Other

No agent assigned

Welcome to easy, low-maintenance living in the heart of Orléans! This beautifully maintained 1-bedroom condo enjoys a desirable park-side setting, backing directly onto peaceful Luc Major Park. Bright and inviting, the open-concept layout features a spacious living and dining area filled with natural light and access to a private balcony-perfect for relaxing while enjoying serene park views. The well-designed kitchen offers ample cabinetry and a convenient pass-through window, while the sunny bedroom features a generous closet with organizer. A 4-piece bathroom, utility/storage room and welcoming foyer complete the functional layout. Additional conveniences include shared laundry on the third floor and a designated outdoor parking space. Ideally located close to public transit, the upcoming Convent Glen LRT station, Highway 417, schools, shopping and everyday amenities. Enjoy nearby trails along the Ottawa River and Bilberry Creek for walking, cycling, dog walking and cross-country skiing. A wonderful opportunity for first-time buyers, downsizers or investors seeking comfort, convenience and a peaceful setting in Orléans!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$180,000
Land Transfer Taxes$1,975
Legal Fees (Est.)
$
Total cash required for closing$48,475

Total Monthly Obligation

$1,798/mo
Mortgage $908
Monthly Loss $1,560
Principal$239
Interest$669
Property Tax$149
Condo Fees$542
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-3.1%4
5-Year IRR
13.7%63
10-Year IRR
14.0%
Returns Index
32.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,296/yr
NOI
$9,376/yr
Net Cash Flow
-$126/mo
Cash Margin
-6.8%1
Cash Flow Index
1.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
5.3 mo86
Risk Index
40.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6470 Bilberry Drive 306

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.