209 Velvet Way, Thorold

$925,000
209 Velvet Way

$925,000

New
50d
Detached2-Storey

209 Velvet Way, Thorold

Total Monthly Obligation $4,106

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
50d
Score
18
Yield
3.8%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Detached
MLS® Number-X13745446
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-34 × 101 ft
Listed on site-Sep 3, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-LANDMARK REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Electric
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-560 - Rolling Meadows
Title-Residential Freehold

No agent assigned

Beautiful, Bright & Spacious 2-Storey Detached Home Available In The Heart Of Niagara Region, Located In The Highly Desirable Rolling Meadows Community Of Thorold. This Modern Home Features 4 Bedrooms, 3.5 Washrooms & Approx. 2,300 Sq. Ft. Of Living Space. The Main Floor Offers A Bright Open-Concept Layout With 9-Ft Ceilings, Beautiful Hardwood Flooring, Quartz Countertops, Upgraded Interior Finishes & A Cozy Fireplace In The Living Room. The Second Floor Features A Spacious Family Room, Offering Additional Space For Relaxation & Family Gatherings. Double Parking, Unfinished Basement & Much More. Conveniently Located Close To Schools, Parks, Outdoor Recreation Facilities, Golf Clubs & Niagara's Exclusive Wine Country. Just 10 Minutes To Outlet Collection At Niagara & 14 Minutes To Niagara Falls. A Fantastic Opportunity To Own A Beautiful Modern Home In A Growing & Desirable Niagara Community!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$740,000
Land Transfer Taxes$14,975
Legal Fees (Est.)
$
Total cash required for closing$201,475

Total Monthly Obligation

$4,106/mo
Mortgage $3,731
Monthly Loss $3,124
Principal$982
Interest$2,749
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.7%27
10-Year IRR
9.4%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,556/yr
NOI
$27,500/yr
Net Cash Flow
-$1,439/mo
Cash Margin
-48.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 209 Velvet Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.