1932 Ashmont Street, Orleans - Convent Glen and Area

$535,000
1932 Ashmont Street

$535,000

New
49d
Condo Townhouse2-Storey

1932 Ashmont Street, Orleans - Convent Glen and Area

Total Monthly Obligation $3,079

Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
49d
Score
25
Yield
7.1%
Cash on Cash
2.6%
Cap Rate
5.1%
5Y IRR
17.6%
10Y IRR
16.3%
Property Type-Condo Townhouse
MLS® Number-X13747492
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Sep 4, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,911 (2026)
Maintenance-$478/mo
Locker-None
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 SYNERGY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Possession-TBD
Neighbourhood-2009 - Chapel Hill
Title-Residential Condo & Other

No agent assigned

Welcome to this spacious end-unit home, beautifully updated with numerous recent improvements. Gorgeous hardwood flooring flows throughout the main and second levels. The redesigned kitchen is a standout, featuring white cabinetry, stainless steel appliances, a double sink, peninsula, granite countertops, and a stylish backsplash, offering plenty of counter space and storage. Sliding doors from the dining room open to a private backyard patio and green space. Upstairs, the generous primary suite offers a 4-piece ensuite and walk-in closet, while two additional bedrooms and a full bathroom complete the level. A large stairwell window fills the home with natural light. The finished basement provides a comfortable recreation room with laminate flooring and a cozy corner wood-burning fireplace, plus a separate laundry and utility room with excellent storage potential. Ideally located within walking distance of three parks and close to trails, shopping, and schools.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$428,000
Land Transfer Taxes$7,175
Legal Fees (Est.)
$
Total cash required for closing$115,675

Total Monthly Obligation

$3,079/mo
Mortgage $2,158
Monthly Loss $2,511
Principal$568
Interest$1,590
Property Tax$243
Condo Fees$478
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.5%4
5-Year IRR
13.8%63
10-Year IRR
13.7%
Returns Index
32.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,848/yr
NOI
$23,016/yr
Net Cash Flow
-$240/mo
Cash Margin
-7.6%1
Cash Flow Index
1.1/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
29.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1932 Ashmont Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.