249 TEAL Crescent, Orleans - Cumberland and Area

$379,900
249 TEAL Crescent

$379,900

New
48d
Condo Townhouse2-Storey

249 TEAL Crescent, Orleans - Cumberland and Area

Total Monthly Obligation $2,415

Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
48d
Score
25
Yield
7.8%
Cash on Cash
3.2%
Cap Rate
5.3%
5Y IRR
18.1%
10Y IRR
16.7%
Property Type-Condo Townhouse
MLS® Number-X13748892
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 5, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,302.57 (2026)
Maintenance-$490.7/mo
Locker-None
Parking-1 - Surface
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ACERTA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Immediate
Neighbourhood-1101 - Chatelaine Village
Title-Residential Condo & Other

No agent assigned

Fantastic opportunity in a well-established Orléans neighbourhood! This inviting 3-bedroom townhouse offers a practical layout, great outdoor space, and an excellent location close to the Ottawa River and Petrie Island. The main floor features a bright eat-in kitchen and an open-concept living and dining area with hardwood floors, creating a comfortable space for everyday living and entertaining. Upstairs are three spacious bedrooms and a full bathroom, while the lower level provides plenty of additional usable space with a home office area, workshop, laundry, and generous storage. Outside, enjoy a large private deck with plenty of room to relax, dine, or entertain throughout the warmer months. Residents also have access to the large outdoor pool, and the home's dedicated parking space is conveniently located right out front. Just minutes from Place d'Orléans, shopping, restaurants, transit and everyday amenities, with easy access to NCC trails, the Ottawa River and Petrie Island. A great combination of space, convenience and outdoor lifestyle in the heart of Orléans!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,920
Land Transfer Taxes$4,174
Legal Fees (Est.)
$
Total cash required for closing$81,654

Total Monthly Obligation

$2,415/mo
Mortgage $1,532
Monthly Loss $2,012
Principal$403
Interest$1,129
Property Tax$192
Condo Fees$491
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-2.8%4
5-Year IRR
13.7%63
10-Year IRR
13.7%
Returns Index
32.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,700/yr
NOI
$16,139/yr
Net Cash Flow
-$187/mo
Cash Margin
-7.6%1
Cash Flow Index
1.1/ 100
Risk Profile
Weight: 20%
DSCR
0.8818
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo68
Risk Index
34.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 249 TEAL Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.