5982 Dunn Street 4, Niagara Falls

$395,000
5982 Dunn Street 4

$395,000

Price Change
45d
Condo Townhouse2-Storey

5982 Dunn Street 4, Niagara Falls

Total Monthly Obligation $2,490

Beds
3
Baths
3
Park
1
Sqft
1000-1199
DOM
45d
Score
20
Yield
6.3%
Cash on Cash
-3.4%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Condo Townhouse
MLS® Number-X13751802
Beds-3
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Sep 8, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,306 (2025)
Maintenance-$505/mo
Locker-None
Parking-1 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-LifeStyle International Realty Inc
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Possession-60-89 days
Neighbourhood-217 - Arad/Fallsview
Title-Residential Condo & Other

No agent assigned

Welcome Home to 5982 Dunn St., Unit 4!This beautifully updated end-unit, two-storey townhome offers 3 bedrooms, 2.5 bathrooms, and plenty of space for comfortable family living. The main floor features an updated kitchen, updated flooring, and a spacious sunken living room that creates a warm and inviting space to relax and entertain. Upstairs, you'll find three generously sized bedrooms and updated bathrooms. The finished basement provides additional living space, perfect for a family room, home office, gym, or recreation area. Step outside to your private, fenced rear yard featuring a patio - an ideal spot for enjoying your morning coffee, entertaining guests, or relaxing outdoors. Additional updates include a newer rear patio sliding door, newer kitchen window, and newer A/C and furnace, providing added comfort and peace of mind. Enjoy all that Niagara Falls has to offer from this prime location in a quiet, family-friendly neighbourhood just steps from the Falls. You'll also be close to schools, grocery stores, public transportation, and a variety of everyday amenities. Whether you're a first-time home buyer, investor, or looking for a low-maintenance home, this property is an excellent opportunity. Don't miss your chance to make 5982 Dunn St., Unit 4 your new home. Contact your REALTOR today to arrange your private viewing!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$316,000
Land Transfer Taxes$4,400
Legal Fees (Est.)
$
Total cash required for closing$84,900

Total Monthly Obligation

$2,490/mo
Mortgage $1,593
Monthly Loss $2,071
Principal$419
Interest$1,174
Property Tax$192
Condo Fees$505
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.9%28
10-Year IRR
9.9%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,900/yr
NOI
$11,644/yr
Net Cash Flow
-$623/mo
Cash Margin
-30.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo66
Risk Index
30.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5982 Dunn Street 4

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.