80 Carnegie Lane, London South

$1,175,000
80 Carnegie Lane

$1,175,000

New
45d
Detached2-Storey

80 Carnegie Lane, London South

Total Monthly Obligation $5,845

Beds
4
Baths
4
Park
3
Sqft
3000-3500
DOM
45d
Score
15
Yield
3.7%
Cash on Cash
-8.7%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-X13754214
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-72.18 × 139.82 ft
Listed on site-Sep 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,768 (2025)
Parking-6 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP PAWLOWSKI & COMPANY REAL ESTATE BROKERAGE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Family Room
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South P
Title-Residential Freehold

No agent assigned

Carnegie Lane is one of South London's most prestigious locations, close to Wortley Village, Highland Golf & Country Club & London Health Sciences Centre. There is so much pride in this one-owner home & it offers a rare opportunity to live in this wonderful family neighbourhood. Set on a beautifully landscaped 72' x 140' lot, this over 4,000 sqft top to bottom, two-storey, 4 bedroom & 4 bathrooms has the space, privacy & established setting that are increasingly difficult to find. A grand foyer & sweeping staircase create an impressive welcome, while the main floor offers gracious formal living & dining rooms, a bright eat-in kitchen with abundant white cabinetry, centre island, built-in oven, cooktop & microwave, plus a warm family room with hardwood flooring, gas fireplace, built-ins & large windows overlooking the backyard. The oversized laundry/mudroom adds exceptional everyday function. Upstairs, four generous bedrooms include a spacious primary retreat with hardwood flooring, walk-in closet & ensuite. The lower level is a standout feature, offering a separate entrance, kitchenette, bath, sauna, expansive games room, exercise area, workshop and cold room, ideal for extended family, entertaining, hobbies or multi-generational living. Outside, the fully fenced backyard is surrounded by mature trees & established gardens, with a large deck, gazebo, shed & plenty of green space to enjoy. The attached 3-car garage is another rare bonus, while the extensive inclusions, appliances on both levels, washer & dryer, window coverings, pool table & accessories, gazebo furniture, central vac, sprinkler system, alarm & security cameras, add even more value. Beautifully decorated & lovingly cared for...a truly special home in an exceptional South London setting, ready for its next chapter.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$940,000
Land Transfer Taxes$19,975
Legal Fees (Est.)
$
Total cash required for closing$256,475

Total Monthly Obligation

$5,845/mo
Mortgage $4,740
Monthly Loss $4,598
Principal$1,247
Interest$3,492
Property Tax$731
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,440/yr
NOI
$25,828/yr
Net Cash Flow
-$2,587/mo
Cash Margin
-71.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo25
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Carnegie Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.