2093 AUBURN RIDGE Drive, Orleans - Convent Glen and Area

$860,000
2093 AUBURN RIDGE Drive

$860,000

Price Change
45d
DetachedBungalow

2093 AUBURN RIDGE Drive, Orleans - Convent Glen and Area

Total Monthly Obligation $4,341

HausQ Valuation Report
Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
45d
Score
17
Yield
4.5%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-X13755360
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-43.64 × 92.59 ft
Listed on site-Sep 8, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,966 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-2012 - Chapel Hill South - Orleans Village
Title-Residential Freehold

No agent assigned

Wow! The Minto Burnet bungalow with a loft; 1942 sq ft above ground. 3 bedrooms and 3 full bathrooms above ground. Vaulted ceilings throughout main level! Large loft has a family room overlooking the main level, Bedroom and full bath. Hardwood on the main floor. Brick faced fireplace. Garden doors from Kitchen to private yard: Chapel Hill. Pride of ownership is evident. Well maintained by long time owner, shows beautifully, the basement offers a huge Recreational room w/laminate floor. Move right in! So many extras: Water softener system. MANY RECENT UPDATES; ROOF 2013, FURNACE 2013, NEW INTERLOCK FRONT AND BACK , garage floor replaced, garage door 2020, dishwasher 2021, stove and combo microwave 2020, fridge 2023. House is in perfect condition.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$688,000
Land Transfer Taxes$13,675
Legal Fees (Est.)
$
Total cash required for closing$187,175

Total Monthly Obligation

$4,341/mo
Mortgage $3,469
Monthly Loss $3,428
Principal$913
Interest$2,556
Property Tax$497
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,868/yr
NOI
$24,515/yr
Net Cash Flow
-$1,426/mo
Cash Margin
-44.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2093 AUBURN RIDGE Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.