118 Knoxdale Road, South of Baseline to Knoxdale

$549,900
118 Knoxdale Road

$549,900

New
45d
DetachedBungalow

118 Knoxdale Road, South of Baseline to Knoxdale

Total Monthly Obligation $2,889

Beds
3
Baths
1
Park
2
Sqft
700-1100
DOM
45d
Score
23
Yield
6.1%
Cash on Cash
2.0%
Cap Rate
5.0%
5Y IRR
17.1%
10Y IRR
15.9%
Property Type-Detached
MLS® Number-X13756286
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-75 × 100 ft
Listed on site-Sep 8, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,546 (2026)
Parking-2 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-7606 - Manordale
Title-Residential Freehold

No agent assigned

Welcome to 118 Knoxdale Road! This 3-bedroom, 1-bath home sits on an impressive 75' x 100' lot in a mature, family-friendly neighbourhood. A fantastic opportunity for first-time buyers, investors, renovators or builders looking to add value. Conveniently located near schools, parks, playgrounds, recreation, shopping, restaurants, public transit and major roadways. Close to Knoxdale Public School, St. John XXIII Catholic School, Manordale Park, Ben Franklin Park and the Superdome.Estate sale. Property being sold in its present condition.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$2,889/mo
Mortgage $2,218
Monthly Loss $2,305
Principal$584
Interest$1,634
Property Tax$296
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.7%3
5-Year IRR
12.7%55
10-Year IRR
12.7%
Returns Index
28.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$22,194/yr
Net Cash Flow
-$369/mo
Cash Margin
-13.2%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
30.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 118 Knoxdale Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.