2760 Carousel Crescent 507, Blossom Park - Airport and Area

$297,900
2760 Carousel Crescent 507

$297,900

Price Change
45d
Condo ApartmentApartment

2760 Carousel Crescent 507, Blossom Park - Airport and Area

Total Monthly Obligation $2,488

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
45d
Score
20
Yield
8.9%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Condo Apartment
MLS® Number-X13756318
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,639 (2026)
Maintenance-$866.58/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Other)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Other
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-59 days
Neighbourhood-2604 - Emerald Woods/Sawmill Creek
Title-Residential Condo & Other

No agent assigned

Welcome to this bright and spacious southwest-facing 2-bedroom, 2-bathroom unit in the sought-after Atrium I. Enjoy abundant natural light throughout the day and a lovely southwest view from this well-maintained home. The generous layout offers two good-sized bedrooms, two full bathrooms, in-suite laundry, ample storage, and the convenience of an included parking space and locker. Enjoy an impressive array of resort-style amenities, including an outdoor pool, indoor hot tub, sauna, exercise center, squash courts, ping pong room, workshop/hobby room, rooftop deck and party/event room. Ideally located within walking distance to shopping, restaurants, theatres, transit and everyday conveniences, with nature trails and golf nearby. A wonderful opportunity to make this spacious unit your own and enjoy everything this exceptional community has to offer. 24 hours irrevocable preferred on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$238,320
Land Transfer Taxes$2,944
Legal Fees (Est.)
$
Total cash required for closing$64,024

Total Monthly Obligation

$2,488/mo
Mortgage $1,202
Monthly Loss $2,172
Principal$316
Interest$885
Property Tax$220
Condo Fees$867
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.9%29
10-Year IRR
10.3%
Returns Index
15.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,556/yr
NOI
$8,462/yr
Net Cash Flow
-$496/mo
Cash Margin
-22.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
30.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2760 Carousel Crescent 507

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.