1329 Larose Avenue, Carlington - Central Park

$779,000
1329 Larose Avenue

$779,000

Price Change
44d
Detached2-Storey

1329 Larose Avenue, Carlington - Central Park

Total Monthly Obligation $3,886

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
44d
Score
20
Yield
5.1%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.6%
Property Type-Detached
MLS® Number-X13758306
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-49.94 × 99.76 ft
Listed on site-Sep 9, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,426 (2026)
Parking-3 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER RHODES & COMPANY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Aluminum Siding
Roof-Metal
Foundation-Block
Sewer-Sewer
Possession-Immediate or TBA
Neighbourhood-5301 - Carlington
Title-Residential Freehold

No agent assigned

Welcome to this charming and cozy 2-storey home, perfectly situated close to everything you need! Offering a warm and inviting Canadiana country charm, this lovely property features comfortable living spaces, plenty of natural light, and a layout that is ideal for both everyday living and entertaining. There is a separate living & dining room, lovely kitchen with eating area and versatile main floor bedroom/den. The second level offers a large primary bedroom with a 4 piece ensuite bath and a bright second bedroom. The basement features a good sized recreation room together with a 5 piece bathroom, laundry and an office. There is a large deck off the kitchen to enjoy the amazing backyard. Enjoy the convenience of being just minutes from shopping, restaurants, schools, parks, public transit, and other amenities. With its welcoming character and fantastic location, this home is a wonderful opportunity for first-time buyers, downsizers, or anyone looking for comfort and convenience in a great neighbourhood. Move-in ready and full of charm!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,200
Land Transfer Taxes$12,055
Legal Fees (Est.)
$
Total cash required for closing$169,355

Total Monthly Obligation

$3,886/mo
Mortgage $3,142
Monthly Loss $3,059
Principal$827
Interest$2,315
Property Tax$369
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.6%40
10-Year IRR
11.1%
Returns Index
21.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,056/yr
NOI
$27,124/yr
Net Cash Flow
-$882/mo
Cash Margin
-26.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1329 Larose Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.