430 Head Street N 4, Strathroy-Caradoc

$634,900
430 Head Street N 4

$634,900

Price Change
44d
DetachedBungalow

430 Head Street N 4, Strathroy-Caradoc

Total Monthly Obligation $2,936

Beds
2
Baths
3
Park
2
Sqft
1100-1500
DOM
44d
Score
26
Yield
5.8%
Cash on Cash
3.6%
Cap Rate
5.4%
5Y IRR
18.4%
10Y IRR
17.0%
Property Type-Detached
MLS® Number-X13762878
Beds-2
Bathrooms-3
Size-1100-1500 sqft
Lot Size-45 × 85 ft
Listed on site-Sep 9, 2026
Style-Bungalow
Building Type-Detached
Age-New
Parking-3.5 - Attached
Basement-Partially Finished, Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stone, Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-NE
Title-Residential Freehold

No agent assigned

This price reflects the new HST Rebate! These pre-construction new builds in Strathroy are just for you. Located just off of Head Street, everything you need is within walking distance. This freehold condominium is equipped with engineered hardwood throughout, hardwood stairs, and quartz countertops. If you are looking for quality, that is all you find in all of Wes Baker and Sons homes with a 200 amp panel, high efficiency furnace, central air, and an open concept layout!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$507,920
Land Transfer Taxes$9,173
Legal Fees (Est.)
$
Total cash required for closing$137,653

Total Monthly Obligation

$2,936/mo
Mortgage $2,561
Monthly Loss $2,262
Principal$674
Interest$1,887
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.7%5
5-Year IRR
14.2%66
10-Year IRR
13.9%
Returns Index
34.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,600/yr
NOI
$28,440/yr
Net Cash Flow
-$191/mo
Cash Margin
-6.3%1
Cash Flow Index
1.4/ 100
Risk Profile
Weight: 20%
DSCR
0.9321
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
31.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 430 Head Street N 4

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.