29 Rosedale Avenue, Thorold

$949,999
29 Rosedale Avenue

$949,999

Price Change
44d
Detached2-Storey

29 Rosedale Avenue, Thorold

Total Monthly Obligation $4,842

Beds
3
Baths
2
Park
4
Sqft
1500-2000
DOM
44d
Score
15
Yield
3.3%
Cash on Cash
-10.7%
Cap Rate
2.3%
5Y IRR
7.2%
10Y IRR
8.1%
Property Type-Detached
MLS® Number-X13763604
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-80 × 100.04 ft
Listed on site-Sep 9, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$7,615 (2026)
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-BOSLEY REAL ESTATE LTD.,
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Living Room
Pool-None
Facing-South
Exterior-Wood , Stucco (Plaster)
Roof-Flat
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-561 - Port Robinson
Title-Residential Freehold

No agent assigned

We are honoured to present 29 Rosedale Avenue to the market - a truly one-of-a-kind custom-built home in the heart of Port Robinson. There are homes that make an impression, and then there are homes that simply feel different. Set in the quiet, family-friendly community of Port Robinson, this architecturally striking residence offers a rare combination of contemporary design, exceptional entertaining spaces, and an ever-changing backdrop along the Welland Canal. The showstopping 550 sq.ft. second-floor sunroom is truly the heart of the home. Overlooking the canal, it offers front-row views of passing ships, spectacular sunsets, and a peaceful place to start the day with coffee, host friends, or simply take in the scenery. Inside, the home delivers the same thoughtful attention to design. Wide-plank flooring, oversized windows, clean lines, and an open-concept layout create a bright and inviting atmosphere. The custom kitchen pairs sleek black cabinetry with premium finishes and an oversized waterfall island designed to bring everyone together. A dramatic floating staircase and gas fireplace framed by a striking wood-slat feature wall add distinctive architectural character, while the dedicated home office offers flexibility for today's lifestyle. The oversized garage has been transformed into an impressive recreation space, currently outfitted as a golf simulator and games room. Additional features include a dedicated exterior storage room, EV charger, and a 1,225 sq.ft. basement ready to be finished according to your needs. Completed in 2021, every element of this home was designed with both style and function in mind. And then there is the community. Port Robinson offers the kind of neighbourhood atmosphere that is increasingly hard to find-children playing outside, families enjoying the nearby playground and splash pad, neighbours fishing along the Welland River, and evening walks accompanied by the peaceful sight of ships making their way through the canal.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,999
Land Transfer Taxes$15,475
Legal Fees (Est.)
$
Total cash required for closing$206,975

Total Monthly Obligation

$4,842/mo
Mortgage $3,832
Monthly Loss $3,833
Principal$1,008
Interest$2,824
Property Tax$635
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.5%0
5-Year IRR
4.3%9
10-Year IRR
6.2%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,680/yr
NOI
$16,397/yr
Net Cash Flow
-$2,466/mo
Cash Margin
-93.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 29 Rosedale Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.