121 Bartlett Private, Hunt Club - Windsor Park Village and Area

$774,900
121 Bartlett Private

$774,900

Price Change
43d
Att/Row/TownhouseBungalow

121 Bartlett Private, Hunt Club - Windsor Park Village and Area

Total Monthly Obligation $3,959

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
43d
Score
17
Yield
4.3%
Cash on Cash
-6.2%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Att/Row/Townhouse
MLS® Number-X13763966
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-37.43 × 81.33 ft
Listed on site-Sep 10, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Taxes-$5,495.51 (2026)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-4803 - Hunt Club/Western Community
Title-Residential Freehold

No agent assigned

Welcome to sophisticated, single-level living paired with exceptional flexibility in this rarely offered all-brick bungalow end-unit townhome, ideally positioned on a peaceful, low-traffic street in the heart of coveted Hunt Club.Passing through the front entrance, rich hardwood floors guide you into a bright and expansive main-floor living and dining space. Flooded with natural light, this open-concept layout is crafted equally for effortless everyday relaxation and large-scale entertaining. The large eat-in kitchen features granite counter-tops, ample counter space, and generous storage.Tucked away for privacy, the serene primary retreat offers a peaceful escape at the end of the day, complete with a spacious bedroom, plenty of closet space, and a private en-suite bathroom. The main level also hosts a quiet front bedroom, a convenient powder room, and a dedicated laundry room that streamlines daily chores.The lower level transforms this home into a truly versatile property, expanding your living space. Featuring a sprawling family room, a comfortable bedroom, a full bathroom, and a fully functional second kitchen, this lower-level setup provides incredible utility. It is tailor-made for an in-law suite, multi-generational living, or hosting extended family members in comfort.Step outside to enjoy a private backyard patio designed for quiet mornings or evening barbecues. Practicality matches prestige with an attached double car garage and a wide driveway accommodating up to four vehicles, a rare commodity for townhome living.Set in a vibrant, welcoming community, you are moments away from public transit, premier shopping, the airport, and the lush green spaces that define this premier neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$619,920
Land Transfer Taxes$11,973
Legal Fees (Est.)
$
Total cash required for closing$168,453

Total Monthly Obligation

$3,959/mo
Mortgage $3,126
Monthly Loss $3,136
Principal$823
Interest$2,303
Property Tax$458
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,240/yr
NOI
$19,920/yr
Net Cash Flow
-$1,466/mo
Cash Margin
-52.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 121 Bartlett Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.