6329 Goodsir Crescent, Niagara Falls

$610,000
6329 Goodsir Crescent

$610,000

Price Change
43d
DetachedBungalow

6329 Goodsir Crescent, Niagara Falls

Total Monthly Obligation $3,209

Beds
5
Baths
2
Park
4
Sqft
1100-1500
DOM
43d
Score
20
Yield
5.2%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-X13764438
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-45 × 119 ft
Listed on site-Sep 10, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,481 (2025)
Parking-5 - Attached
Basement-Full, Partially Finished
Heating-Baseboard (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-215 - Hospital
Title-Residential Freehold

No agent assigned

**A Hidden Gem on a Private Cul-de-Sac!**Discover this well-cared-for 3+2 bedroom, 2-bathroom bungalow tucked away on a large, private crescent lot with an **adventuresome backyard** offering plenty of room to relax, entertain and explore. With approximately **1,448 sq. ft. above grade** plus approximately **600 sq. ft. of finished basement space**, there is room for the whole family.Step inside and you'll be greeted by **beautiful original hardwood flooring** and a welcoming main floor layout. The spacious living area features sliding doors leading directly to the patio and your own **gardener's oasis backyard** - a wonderful private retreat.The cute yet highly functional kitchen features **granite countertops and a large skylight**, bringing an abundance of natural light into the space and creating an open, inviting atmosphere.A long hallway provides excellent separation between the main living areas and the bedroom wing, where you'll find **three exceptionally large bedrooms** and an updated bathroom.The lower level offers excellent versatility and **potential for an in-law setup**, featuring two additional bedrooms, a bathroom, and a large mostly finished area already offering potential for a kitchen and living space. The entire basement has been upgraded with **brand-new professionally installed vinyl plank flooring (July 2026)**.Gas boiler (2026)**Additional updates include **windows (2022), roof (2014), and central vacuum (2026)**.If you're looking for generous bedroom sizes, flexible living space, a private lot and a location tucked away from the hustle and bustle, **come and discover this hidden gem on a quiet private cul-de-sac!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$488,000
Land Transfer Taxes$8,675
Legal Fees (Est.)
$
Total cash required for closing$132,175

Total Monthly Obligation

$3,209/mo
Mortgage $2,461
Monthly Loss $2,561
Principal$647
Interest$1,813
Property Tax$373
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.7%33
10-Year IRR
10.4%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,728/yr
NOI
$19,574/yr
Net Cash Flow
-$829/mo
Cash Margin
-31.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
25.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6329 Goodsir Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.