84 Ganton Trail, Welland

$799,999
84 Ganton Trail

$799,999

New
43d
Att/Row/TownhouseBungalow

84 Ganton Trail, Welland

Total Monthly Obligation $4,183

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
43d
Score
15
Yield
3.5%
Cash on Cash
-10.5%
Cap Rate
2.3%
5Y IRR
7.4%
10Y IRR
8.2%
Property Type-Att/Row/Townhouse
MLS® Number-X13765258
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-29.26 × 99.74 ft
Listed on site-Sep 10, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$6,975.21 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Electric, Natural Gas
Pool-Community
Facing-North
Exterior-Stucco (Plaster), Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-766 - Hwy 406/Welland
Title-Residential Freehold

No agent assigned

Welcome to 84 Ganton trail, nestled within the adult living community of 'the highlands' just outside of the city of Welland. This luxury townhouse Bungalow built by Luchetta homes draws you in with a great open layout. The main level has an open kitchen, dining and living space, perfect for entertaining, alongside a main floor level laundry space, a large master suite, with walk in closet and stylish ensuite. There is also a great guest bath and guest bedroom. The living area has vaulted ceilings a gas fireplace with sliding doors to the back decking and BBQ spot! The basement is fully finished with an additional 2 bedrooms, 1 of which could be a perfect office space!! A well appointed full bathroom and a cozy recroom with electric fireplace. The basement also includes additional storage and workshop space!! Some of the benefits of living within this community include access to the clubhouse, which has many amenities- heated salt water pool, sauna, hot tub, library, gym, social rooms, banquet hall, tennis and Pickleball courts, snow removal, lawn care & a monitored security system, and all for just 300 per month in home owners association fee. The Perfect spot to be close to everything but have the privacy, security and amenities to live your best life....

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,999
Land Transfer Taxes$12,475
Legal Fees (Est.)
$
Total cash required for closing$173,975

Total Monthly Obligation

$4,183/mo
Mortgage $3,227
Monthly Loss $3,334
Principal$849
Interest$2,378
Property Tax$581
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.5%0
5-Year IRR
4.3%9
10-Year IRR
6.3%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,996/yr
NOI
$13,721/yr
Net Cash Flow
-$2,084/mo
Cash Margin
-89.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 84 Ganton Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.