541 Empire Road, Port Colborne

$799,000
541 Empire Road

$799,000

New
43d
DetachedBungalow-Raised

541 Empire Road, Port Colborne

Total Monthly Obligation $4,208

Beds
3
Baths
2
Park
5
Sqft
1500-2000
DOM
43d
Score
16
Yield
4.3%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-X13769620
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-60 × 89 ft
Listed on site-Sep 10, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$7,324.66 (2026)
Parking-6 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-NIAGARA-ON-THE-LAKE REALTY (1994) LTD, BROKERAGE
Cooling-None
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Other
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-60-89 days
Neighbourhood-874 - Sherkston
Title-Residential Freehold

No agent assigned

Welcome to 541 Empire Road, a well-situated raised bungalow offering practical living space, versatile lower-level potential, and comfortable indoor-outdoor flow. A covered step-up front porch creates a welcoming entry, while the main floor features a central hallway leading to a bright living room, dining room, kitchen, three bedrooms, and a 5-piece bathroom. The kitchen includes wood cabinetry, countertop workspace, and a double stainless steel sink, with convenient access to the heated sunroom overlooking the backyard.The sunroom extends the living area and provides access to the rear patio, creating an ideal space for relaxing, entertaining, or enjoying the backyard setting. The full basement adds excellent functionality with a built-in garage, electrically operated overhead doors, a walk-out entrance, kitchenette, laundry area, 3-piece bathroom, recreation room, and unfinished utility/storage space. Interior finishes include hardwood, vinyl, ceramic tile, and wall-to-wall carpeting, complemented by painted drywall and pine wood walls and pine trim throughout. New Cistern , Working Septic System. Property sold as is, where is.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,208/mo
Mortgage $3,223
Monthly Loss $3,360
Principal$848
Interest$2,375
Property Tax$610
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.7%17
10-Year IRR
8.1%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,392/yr
NOI
$19,128/yr
Net Cash Flow
-$1,629/mo
Cash Margin
-56.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 541 Empire Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.