504981 Old Stage Road, Norwich

$577,300
504981 Old Stage Road

$577,300

Price Change
43d
DetachedBungalow

504981 Old Stage Road, Norwich

Total Monthly Obligation $3,004

Beds
3
Baths
1
Park
3
Sqft
700-1100
DOM
43d
Score
20
Yield
5.0%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-X13773964
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-100 × 110 ft
Listed on site-Sep 10, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,608 (2025)
Parking-5 - Detached
Basement-Partially Finished, Full
Heating-Forced Air (Gas)
Brokerage-Royal Lepage Triland Realty Brokerage
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Contact L.A.
Neighbourhood-Rural Norwich
Title-Residential Freehold

No agent assigned

Welcome to this solid brick bungalow situated on a peaceful rural property just outside Woodstock, offering the best of country living with convenient access to nearby amenities. This well-loved home features three bedrooms and one bathroom, providing a comfortable layout with plenty of opportunity to add your own finishing touches. Outside, you'll appreciate the detached double car garage, circular driveway and ample parking for family and guests. With no rear neighbours, the property offers a wonderful sense of privacy and space. Located just minutes from the city and with quick access to Highway 401, this is an excellent opportunity for buyers looking for a country setting without sacrificing convenience. A great home ready for its next owners to make it their own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$461,840
Land Transfer Taxes$8,021
Legal Fees (Est.)
$
Total cash required for closing$124,981

Total Monthly Obligation

$3,004/mo
Mortgage $2,329
Monthly Loss $2,392
Principal$613
Interest$1,716
Property Tax$301
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.4%32
10-Year IRR
10.2%
Returns Index
16.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,148/yr
NOI
$18,125/yr
Net Cash Flow
-$818/mo
Cash Margin
-33.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 504981 Old Stage Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.