20 Parthia Avenue, Cityview - Parkwoods Hills - Rideau Shore

$804,900
20 Parthia Avenue

$804,900

Price Change
42d
DetachedSidesplit

20 Parthia Avenue, Cityview - Parkwoods Hills - Rideau Shore

Total Monthly Obligation $4,026

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
42d
Score
18
Yield
4.6%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-X13774520
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-75 × 100 ft
Listed on site-Sep 11, 2026
Style-Sidesplit
Building Type-Detached
Age-51-99
Taxes-$4,847 (2026)
Parking-5 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-7201 - City View/Skyline/Fisher Heights/Parkwood Hills
Title-Residential Freehold

No agent assigned

Welcome to 20 Parthia Avenue, a beautifully updated side split nestled in the sought-after community of Fisher Heights, on a desirable corner lot directly beside the picturesque Parthia Park. With no side neighbours and a park as your backdrop, this home offers a wonderful combination of privacy, space and everyday convenience. Inside, the main and upper levels feature beautiful hardwood flooring and a warm, inviting layout. The updated kitchen is both stylish and functional, offering granite countertops, stainless steel appliances and plenty of workspace for everyday cooking and entertaining. A wood-burning fireplace adds warmth and character to the living space, creating a cozy spot to gather with family and friends. The upper level offers three generously sized bedrooms and an updated bathroom, while the lower levels provide even more room to live and relax. The large recreation room is ideal for family movie nights, a playroom, home gym or additional living space, with a fourth bedroom and another updated bathroom adding flexibility for guests, teens or a home office. Outside, the corner lot is a standout feature. With no neighbour immediately beside you and beautiful Parthia Park right at your doorstep, there is a wonderful sense of openness and privacy that is hard to find. This home is close to excellent schools, public transportation, shopping, parks and everyday amenities. 20 Parthia Avenue offers the space, updates and location buyers have been waiting for - with the added bonus of a beautiful park right outside your door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$643,920
Land Transfer Taxes$12,573
Legal Fees (Est.)
$
Total cash required for closing$175,053

Total Monthly Obligation

$4,026/mo
Mortgage $3,247
Monthly Loss $3,171
Principal$854
Interest$2,392
Property Tax$404
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.5%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,696/yr
NOI
$23,679/yr
Net Cash Flow
-$1,273/mo
Cash Margin
-41.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Parthia Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.