192 Fruitland Road, Hamilton

$499,000
192 Fruitland Road

$499,000

New
42d
DetachedBungalow

192 Fruitland Road, Hamilton

Total Monthly Obligation $2,647

HausQ Valuation Report
Beds
2
Baths
1
Park
4
Sqft
700-1100
DOM
42d
Score
22
Yield
5.6%
Cash on Cash
-0.2%
Cap Rate
4.5%
5Y IRR
15.4%
10Y IRR
14.5%
Property Type-Detached
MLS® Number-X13774552
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-65.13 × 142.15 ft
Listed on site-Sep 11, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,113 (2025)
Parking-4 - None
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Aluminum Siding
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Fruitland
Title-Residential Freehold

No agent assigned

Attention Investors. Great opportunity in Stoney Creek Prime residential area. Easy Access from highway. Next door to new future development. Large frontage. property is under POS. Buyer to do diligence.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$2,647/mo
Mortgage $2,013
Monthly Loss $2,118
Principal$530
Interest$1,483
Property Tax$259
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.0%2
5-Year IRR
10.9%42
10-Year IRR
11.3%
Returns Index
22.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,104/yr
NOI
$17,681/yr
Net Cash Flow
-$539/mo
Cash Margin
-23.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
30.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 192 Fruitland Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.