1480 Bonneville Crescent, Orleans - Convent Glen and Area

$539,900
1480 Bonneville Crescent

$539,900

New
42d
Att/Row/Townhouse2-Storey

1480 Bonneville Crescent, Orleans - Convent Glen and Area

Total Monthly Obligation $2,858

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
42d
Score
22
Yield
5.9%
Cash on Cash
0.9%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Att/Row/Townhouse
MLS® Number-X13775564
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-20.01 × 127.46 ft
Listed on site-Sep 11, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$3,663 (2026)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-EASY LIST REALTY LTD.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Negotiable
Neighbourhood-2011 - Orleans/Sunridge
Title-Residential Freehold

No agent assigned

Visit the REALTOR website for further information about this Listing. Beautifully maintained by its original owner, this 3-bedroom, 2-bathroom freehold townhome is a builder-modified Eaton model set on a generous 20' 127' lot, with parking for 3 vehicles and the added benefit of backing onto single-family homes. The east/west orientation brings plenty of natural light throughout the day, while the customized floor plan extends the dining room by over 4 feet and adds more than a foot of additional kitchen cabinetry, creating noticeably more living and storage space. The bright kitchen and eating area open through patio doors to a beautifully landscaped backyard retreat with deck, pergola, fencing and garden shed. The main level features spacious living and dining areas, hardwood flooring, powder room and convenient inside access to the attached garage, which also provides valuable additional storage. Upstairs are 3 bedrooms, including a generous primary bedroom with walk-in closet, plus the main bathroom. The unfinished lower level provides excellent laundry, workshop and storage space, with plenty of potential for a future family or recreation room while retaining dedicated storage and utility areas. Ideally located in an established Orléans neighbourhood within walking distance of Place d'Orléans, groceries, restaurants, parks and everyday amenities, with convenient access to the LRT and Highway 417. A remarkably well-cared-for freehold home offering more space, privacy, outdoor living and versatility than you might expect from a townhome.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,920
Land Transfer Taxes$7,273
Legal Fees (Est.)
$
Total cash required for closing$116,753

Total Monthly Obligation

$2,858/mo
Mortgage $2,178
Monthly Loss $2,285
Principal$573
Interest$1,605
Property Tax$305
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.8%2
5-Year IRR
11.9%49
10-Year IRR
12.1%
Returns Index
25.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,956/yr
NOI
$20,597/yr
Net Cash Flow
-$461/mo
Cash Margin
-17.3%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
29.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1480 Bonneville Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.