548 Anchor Circle, Manotick - Kars - Rideau Twp and Area

$924,900
548 Anchor Circle

$924,900

New
40d
Detached2-Storey

548 Anchor Circle, Manotick - Kars - Rideau Twp and Area

Total Monthly Obligation $4,653

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
40d
Score
17
Yield
4.2%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-X13778184
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-38.01 × 95.03 ft
Listed on site-Sep 13, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$6,561.58 (2026)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-8003 - Mahogany Community
Title-Residential Freehold

No agent assigned

Welcome to 548 Anchor Circle, a contemporary 4-Bedroom/2.5-Bathroom Minto "Sugarplum" model offering nearly 2,500 sq ft of refined living in the sought-after Mahogany community of Manotick. Built in 2023 and lightly lived in, this home offers the feel of brand-new construction, without the wait! Thoughtfully upgraded throughout, highlights include extended kitchen cabinetry, an oversized centre island with seating for four, designer tile selections, and upgraded hardwood and carpeting. The heart of the home is a beautiful, well-appointed kitchen featuring quartz countertops, stainless steel appliances, a gas stove, tiled backsplash, and extensive cabinetry, opening seamlessly into a bright, open-concept great room with 9' ceilings, rich hardwood flooring, and gas fireplace.The main level also offers a private office with French doors, a formal dining room, powder room, and mudroom with access to the double car garage. Upstairs, the spacious primary retreat is privately tucked at the rear of the home and features a large walk-in closet and an inviting 5-piece ensuite with a soaker tub, walk-in shower, double-sink vanity and upgraded tile finishes. Three additional generously sized bedrooms, a full bathroom, and convenient second-floor laundry complete the upper level. Set on a quiet street just steps from the neighbourhood park, this home is perfectly positioned within the community. Mahogany offers a balanced, family-friendly lifestyle with access to scenic green space, playgrounds, walking trails, and just a short 10-minute stroll to charming Manotick Village, with its boutique shops, cafés, restaurants, and access to the Rideau River. A home and community to build cherished family memories awaits!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$739,920
Land Transfer Taxes$14,973
Legal Fees (Est.)
$
Total cash required for closing$201,453

Total Monthly Obligation

$4,653/mo
Mortgage $3,731
Monthly Loss $3,671
Principal$982
Interest$2,749
Property Tax$547
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,060/yr
NOI
$24,092/yr
Net Cash Flow
-$1,723/mo
Cash Margin
-52.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 548 Anchor Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.