555 Brittany Drive PH5, Manor Park - Cardinal Glen and Area

$299,900
555 Brittany Drive PH5

$299,900

New
39d
Condo Apartment1 Storey/Apt

555 Brittany Drive PH5, Manor Park - Cardinal Glen and Area

Total Monthly Obligation $2,613

Beds
2
Baths
2
Park
2
Sqft
900-999
DOM
39d
Score
18
Yield
8.8%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-X13780598
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Sep 14, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,552 (2026)
Maintenance-$991.03/mo
Locker-None
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Concrete, Stucco (Plaster)
Possession-TBD
Neighbourhood-3103 - Viscount Alexander Park
Title-Residential Condo & Other

No agent assigned

This beautiful west-facing penthouse condo on Brittany Drive offers incredible views, loads of natural light and a spacious 2 bedroom, 2 bathroom plus den layout. The bright kitchen features white cabinetry, granite countertops, tiled backsplash and plenty of counter and storage space, with a large dining area just steps away. The living room opens directly to the private open balcony, the perfect spot to enjoy the expansive western views and beautiful evening sunsets. A separate family room / den adds valuable extra space for relaxing, entertaining or a home office. The generous primary bedroom is filled with natural light and features excellent closet space along with a private 3-piece ensuite. The second bedroom is ideal for guests or family with a 4-piece main bathroom nearby. Laminate, carpet and tile flooring are found throughout, and underground parking space #93 is included. Condo fees include heat, hydro, water and access to the building amenities, including an outdoor pool, exercise room, sauna and shared laundry facilities. Conveniently located close to shopping, transit, parks, Montfort Hospital and major routes, with easy access to downtown Ottawa. This condo offers penthouse living, spectacular western views and a location that is hard to beat.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,920
Land Transfer Taxes$2,974
Legal Fees (Est.)
$
Total cash required for closing$64,454

Total Monthly Obligation

$2,613/mo
Mortgage $1,210
Monthly Loss $2,295
Principal$318
Interest$891
Property Tax$213
Condo Fees$991
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
7.0%18
10-Year IRR
8.8%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,280/yr
NOI
$6,808/yr
Net Cash Flow
-$642/mo
Cash Margin
-29.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 555 Brittany Drive PH5

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.