59 Sarrazin Way W, Barrhaven

$649,000
59 Sarrazin Way W

$649,000

New
39d
Detached2-Storey

59 Sarrazin Way W, Barrhaven

Total Monthly Obligation $3,301

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
39d
Score
19
Yield
5.0%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-X13783544
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-35.01 × 100.06 ft
Listed on site-Sep 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,694 (2025)
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Wood)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Vinyl Siding, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexiable
Neighbourhood-7703 - Barrhaven - Cedargrove/Fraserdale
Title-Residential Freehold

No agent assigned

Welcome to 59 Sarrazin Way W, Barrhaven! Discover the charm of a well-established family-friendly neighbourhood with this inviting 3-bedroom, 3-bathroom home. With Upgrades in the kitchen, fully finished basement, this property offers a wonderful opportunity to create a space that truly feels like your own.Located in Barrhaven, you'll enjoy the convenience of being close to parks, schools, shopping, dining, and public transit, making everyday living comfortable and connected. Whether you're looking for a place to raise your family or a home with room to grow, this is an opportunity worth exploring.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,301/mo
Mortgage $2,618
Monthly Loss $2,612
Principal$689
Interest$1,929
Property Tax$308
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.7%33
10-Year IRR
10.3%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,304/yr
NOI
$20,880/yr
Net Cash Flow
-$878/mo
Cash Margin
-32.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 59 Sarrazin Way W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.