132 Grey Stone Drive, Carp - Huntley Ward

$950,000
132 Grey Stone Drive

$950,000

New
39d
DetachedBungalow

132 Grey Stone Drive, Carp - Huntley Ward

Total Monthly Obligation $4,618

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
39d
Score
17
Yield
4.2%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-X13784032
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-246.28 × 328.6 ft
Listed on site-Sep 14, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$4,935.88 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Heat Pump (Ground Source)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-9105 - Huntley Ward (South West)
Title-Residential Freehold

No agent assigned

Welcome home to your own private, 2-acre wooded escape.Nestled among mature trees in one of the area's most sought-after neighbourhoods. This beautifully updated 4-bedroom bungalow offers the perfect blend of peaceful country living and everyday convenience. Just 10 minutes to Kanata and 30 minutes to downtown Ottawa! A picturesque creek winds right through the property, creating a tranquil backdrop and a truly special sense of privacy.Inside, the spacious layout is designed for function and comfort. The beautiful Laurysen kitchen is the true heart of the home, offering plenty of space for cooking, gathering, and enjoying time together. You will love unwinding in the cozy family room by the fireplace, while the handy mudroom is an absolute lifesaver for keeping a busy family organized.Step outside to the expansive back deck, which overlooks the beautifully landscaped grounds. It is the perfect spot for your morning coffee, summer BBQs, or simply soaking in the quiet surroundings.As a wonderful bonus, a high-efficiency geothermal heat pump was installed in 2024. This $40,000 upgrade keeps the home incredibly comfortable year-round while keeping your utility bills remarkably low, the current owners average monthly utility cost is only $300.00.Properties that offer this mix of acreage, privacy, and single-level living are a rare find. Come see this beautiful setting for yourself-it might just be the one you've been waiting for!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$760,000
Land Transfer Taxes$15,475
Legal Fees (Est.)
$
Total cash required for closing$206,975

Total Monthly Obligation

$4,618/mo
Mortgage $3,832
Monthly Loss $3,610
Principal$1,008
Interest$2,824
Property Tax$411
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,960/yr
NOI
$26,528/yr
Net Cash Flow
-$1,621/mo
Cash Margin
-48.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 132 Grey Stone Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.