73 EAST 33RD Street, Hamilton

$499,905
73 EAST 33RD Street

$499,905

New
37d
DetachedBungalow

73 EAST 33RD Street, Hamilton

Total Monthly Obligation $2,650

HausQ Valuation Report
Beds
2
Baths
1
Park
2
Sqft
700-1100
DOM
37d
Score
19
Yield
4.7%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-X13800280
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-37.5 × 100 ft
Listed on site-Sep 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,100 (2025)
Parking-2 - None
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Other
Neighbourhood-Raleigh
Title-Residential Freehold

No agent assigned

This beautiful home is waiting for you! Hardwood floors, updated kitchen/bath, siding & windows! Super cozy 2 bedroom with separate large laundry/storage room. Fully fenced LARGE yard and parking for 2 cars! Walk to Juravinksi, close to mountain access, shopping and public transit

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,924
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,954

Total Monthly Obligation

$2,650/mo
Mortgage $2,016
Monthly Loss $2,119
Principal$531
Interest$1,486
Property Tax$258
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.1%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,748/yr
NOI
$13,773/yr
Net Cash Flow
-$869/mo
Cash Margin
-43.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
29.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 73 EAST 33RD Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.