158 A Mcarthur Ave Avenue 510, Vanier and Kingsview Park

$259,000
158 A Mcarthur Ave Avenue 510

$259,000

Price Change
35d
Common Element CondoApartment

158 A Mcarthur Ave Avenue 510, Vanier and Kingsview Park

Total Monthly Obligation $2,264

Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
35d
Score
26
Yield
10.8%
Cash on Cash
4.5%
Cap Rate
5.6%
5Y IRR
19.2%
10Y IRR
17.6%
Property Type-Common Element Condo
MLS® Number-X13800990
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Sep 18, 2026
Style-Apartment
Building Type-Common Element Condo
Taxes-$2,780 (2026)
Maintenance-$788/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX ABSOLUTE REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-3404 - Vanier
Title-Residential Condo & Other

No agent assigned

Welcome to spacious and convenient condo living at 158A-510 McArthur Avenue! Exceptionally clean, carefully maintained, and featuring thoughtfully selected updates throughout, this inviting 2-bedroom unit is one of the largest units in the building, offering plenty of room to truly feel at home. The kitchen is both functional and welcoming, featuring a centre island and brand-new appliances (2026), creating a great space for everyday living, cooking, and entertaining. The generous living room offers plenty of flexibility for your furniture and décor, with direct access to your private balcony where you can step outside, enjoy the fresh air, and take in the view. Two spacious bedrooms provide comfortable retreats, complemented by a convenient 4-piece bathroom. Enjoy the added benefits of underground parking, a spacious shared laundry room, and an indoor pool right in the building. Ideally situated near essential amenities, shopping, restaurants, transit, and everyday conveniences, this move-in-ready condo combines space, comfort, cleanliness, and thoughtful updates in one appealing package.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$207,200
Land Transfer Taxes$2,360
Legal Fees (Est.)
$
Total cash required for closing$55,660

Total Monthly Obligation

$2,264/mo
Mortgage $1,045
Monthly Loss $1,989
Principal$275
Interest$770
Property Tax$232
Condo Fees$788
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.4%3
5-Year IRR
13.6%62
10-Year IRR
14.0%
Returns Index
31.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,068/yr
NOI
$10,625/yr
Net Cash Flow
-$159/mo
Cash Margin
-6.8%1
Cash Flow Index
1.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
35.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 158 A Mcarthur Ave Avenue 510

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.