900 Dynes Road 806, Mooneys Bay - Carleton Heights and Area

$297,900
900 Dynes Road 806

$297,900

New
35d
Condo ApartmentApartment

900 Dynes Road 806, Mooneys Bay - Carleton Heights and Area

Total Monthly Obligation $2,456

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
35d
Score
17
Yield
7.2%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.9%
Property Type-Condo Apartment
MLS® Number-X13803842
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Sep 18, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,601.07 (2026)
Maintenance-$837.66/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-4702 - Carleton Square
Title-Residential Condo & Other

No agent assigned

Motivated Seller! Welcome to this tastefully decorated 2-bedroom, 1-bathroom condominium located at 900 Dynes Road in Carleton Heights. Featuring a desirable south-west exposure, this clean and bright unit is flooded with natural sunlight throughout the day. Inside, you will find updated flooring and a refreshed bathroom highlighted by custom glass shower doors installed in 2022.The monthly condo fees conveniently cover all utilities, including heat, hydro, and water. This unit comes complete with one secure underground parking space and access to building amenities such as an indoor pool. Located in an excellent location for commuting, you are just steps away from Hog's Back Park and Mooney's Bay Beach. Easy to show on short notice with a very flexible closing date to accommodate any buyer. Flooring (2022), A/C (2022), Dishwasher (2025)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$238,320
Land Transfer Taxes$2,944
Legal Fees (Est.)
$
Total cash required for closing$64,024

Total Monthly Obligation

$2,456/mo
Mortgage $1,202
Monthly Loss $2,140
Principal$316
Interest$885
Property Tax$217
Condo Fees$838
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.5%9
Cash-on-Cash
-15.7%0
5-Year IRR
4.0%8
10-Year IRR
6.5%
Returns Index
5.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$21,540/yr
NOI
$4,333/yr
Net Cash Flow
-$841/mo
Cash Margin
-46.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo68
Risk Index
29.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 900 Dynes Road 806

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.