191 Parkdale Avenue 106, West Centre Town

$225,000
191 Parkdale Avenue 106

$225,000

New
35d
Condo Apartment1 Storey/Apt

191 Parkdale Avenue 106, West Centre Town

Total Monthly Obligation $2,109

Beds
2
Baths
1
Park
1
Sqft
700-799
DOM
35d
Score
37
Yield
13.4%
Cash on Cash
12.8%
Cap Rate
7.3%
5Y IRR
26.0%
10Y IRR
23.4%
Property Type-Condo Apartment
MLS® Number-X13804326
Beds-2
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 18, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-31-50
Taxes-$2,600 (2026)
Maintenance-$785/mo
Locker-None
Parking-1 - Built-In
Basement-None
Heating-Baseboard (Electric)
Brokerage-ACCSELL REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Flat
Foundation-Poured Concrete
Possession-TBD
Neighbourhood-4201 - Mechanicsville
Title-Residential Condo & Other

No agent assigned

Welcome to 191 Parkdale Avenue, Unit 106. Situated in the Mechanicsville/Hintonburg area, this condo offers an affordable chance to own in a highly desirable location, with plenty of potential for those ready to bring their own vision and updates to the space. This is perfect for someone who enjoys being close to pretty much everything, with a mix of restaurants, cafés, shops, parks, public transit and local amenities nearby. Perfect for a contractor, investor looking for a great next project or someone that ready to do the renovation it needs to be at its full potential.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$180,000
Land Transfer Taxes$1,975
Legal Fees (Est.)
$
Total cash required for closing$48,475

Total Monthly Obligation

$2,109/mo
Mortgage $908
Monthly Loss $1,870
Principal$239
Interest$669
Property Tax$217
Condo Fees$785
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.6%45
Cash-on-Cash
3.6%17
5-Year IRR
19.4%90
10-Year IRR
18.7%
Returns Index
51.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
37/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,048/yr
NOI
$12,623/yr
Net Cash Flow
$144/mo
Cash Margin
5.8%14
Cash Flow Index
13.6/ 100
Risk Profile
Weight: 20%
DSCR
1.1641
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo77
Risk Index
45.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 191 Parkdale Avenue 106

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.