7107 Woodgate Street, Niagara Falls

$649,900
7107 Woodgate Street

$649,900

New
34d
DetachedBacksplit 4

7107 Woodgate Street, Niagara Falls

Total Monthly Obligation $3,426

Beds
5
Baths
2
Park
4
Sqft
1100-1500
DOM
34d
Score
20
Yield
5.3%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-X13805778
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60.2 × 116.58 ft
Listed on site-Sep 19, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$5,156 (2026)
Parking-5 - Attached
Basement-Finished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-207 - Casey
Title-Residential Freehold

No agent assigned

Welcome to 7107 Woodgate Street, a spacious 4-level backsplit offering generous living space and a flexible layout for today's family.The main level features bright living and dining areas along with a functional kitchen. Upstairs offers three bedrooms and a spacious 5-piece bathroom.The lower level is a standout, featuring a comfortable family room with fireplace, an additional bedroom, a convenient 2-piece bathroom, separate entrance, and walk-out access to the backyard-providing excellent flexibility for family living, guests, or extended family.The basement adds even more usable space with another bedroom and a laundry room with an additional shower, offering options for a home office, hobby space, guest area, or additional everyday living.Located in an established Niagara Falls neighbourhood close to schools, parks, shopping, everyday amenities, and major routes, this home offers a practical combination of space, flexibility, and convenience.With five bedrooms across multiple levels, separate lower-level access, a backyard walk-out, and multiple living areas, 7107 Woodgate Street is a versatile home with room to grow.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,426/mo
Mortgage $2,622
Monthly Loss $2,736
Principal$690
Interest$1,932
Property Tax$430
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,320/yr
NOI
$21,232/yr
Net Cash Flow
-$852/mo
Cash Margin
-29.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7107 Woodgate Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.