88 Constance Lake Road, Kanata

$1,349,000
88 Constance Lake Road

$1,349,000

New
32d
Detached2-Storey

88 Constance Lake Road, Kanata

Total Monthly Obligation $6,314

Beds
5
Baths
3
Park
5
Sqft
2500-3000
DOM
32d
Score
14
Yield
2.7%
Cash on Cash
-11.9%
Cap Rate
2.0%
5Y IRR
6.3%
10Y IRR
7.4%
Property Type-Detached
MLS® Number-X13809464
Beds-5
Bathrooms-3
Size-2500-3000 sqft
Lot Size-434.91 × 615.22 ft
Listed on site-Sep 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,971 (2026)
Parking-11 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Propane)
Brokerage-FIDACITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-9006 - Kanata - Kanata (North East)
Title-Residential Freehold

No agent assigned

Welcome to 88 Constance Lake Rd - a private 4.8+ acre treed estate just steps from Constance Lake! This exceptional 5-bedroom, 3-bathroom home offers the charm and privacy of country living while remaining just a short drive to Kanata North and Highway 417. Looking to build your business from home or need additional space for your hobbies and projects? The impressive 2023-built 32'x24', heated detached 2-storey garage is sure to impress, featuring 12' x 12' doors, approximately 18' ceilings on the main level and 20' ceilings upstairs. Inside the home, the main floor features a spacious family room with a wood-burning fireplace and backyard access, large kitchen with high end appliances, formal dining room, sitting room and a bedroom. Upstairs offers four generous bedrooms, including a primary suite with dual walk-in closets and a 4-piece ensuite. Outside, the mature tree-lined property provides exceptional privacy and features an Arctic Spa all-weather pool (Ocean) with hydraulic lids - perfect for enjoying the outdoors in every season. Additional highlights include a U-shaped driveway, a heated oversized attached double garage with polymer flooring, EV wiring, ample storage and a convenient second basement entrance. Property also features 200-amp electrical service and a backup Generac. Come see everything this exceptional property has to offer - book your private viewing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,079,200
Land Transfer Taxes$23,455
Legal Fees (Est.)
$
Total cash required for closing$294,755

Total Monthly Obligation

$6,314/mo
Mortgage $5,441
Monthly Loss $4,882
Principal$1,432
Interest$4,010
Property Tax$498
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.0%0
5-Year IRR
3.9%8
10-Year IRR
5.8%
Returns Index
5.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$21,929/yr
Net Cash Flow
-$3,614/mo
Cash Margin
-120.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Constance Lake Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.