17 Orchard Crescent, Guelph

$777,777
17 Orchard Crescent

$777,777

Price Change
32d
DetachedBungalow

17 Orchard Crescent, Guelph

Total Monthly Obligation $3,944

Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
32d
Score
16
Yield
4.3%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-X13809604
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-87 × 120 ft
Listed on site-Sep 21, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,185 (2026)
Parking-3 - Attached
Basement-Finished, Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-PROMOVE REALTY BROKERAGE INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick, Shingle
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-General Hospital
Title-Residential Freehold

No agent assigned

For one lucky buyer, this home will make you feel like you won the lottery!! A rare find, a remarkable opportunity, and a place to call home for years to come!! Set within an exclusive enclave of homes, on an impressive oversized lot, this residence offers walkability to the best of the Royal City's many amenities. Designed with sophistication in mind, this home showcases premium finishes, elegant details, and superior craftsmanship throughout. A beautiful kitchen flows into a terrific open concept living & dining room conducive to everyday living & entertaining. A stunning full bathroom, office/bedroom, and massive primary complete the upper level. Moving to the lower level, the premium finishes continue, with an expansive fully finished basement accessed by a separate entrance. Providing exceptional flexibility for guests, extended family, or private quarters, the new floor plan (2019) includes a bright recreation room, in-suite laundry, storage space, and an executive bedroom & bath (complete with heated floors & walk-in closet!). A new roof (2020), driveway (2022), and furnace(2018) provide peace of mind for years to come! Combining generous space, and an enviable setting, the outdoor space is outstanding complete with a patio, storage shed, gardens & an attached garage! You can leave the car plugged into your EV hook up for longer trips because you can walk to virtually everything you need! Combining timeless elegance with an exceptional location, this remarkable property presents a rare opportunity to enjoy living at its finest! So don't delay - make it yours today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,644($17,422 CMHC)
Land Transfer Taxes$12,031
Legal Fees (Est.)
$
Total cash required for closing$169,086

Total Monthly Obligation

$4,032/mo
Mortgage $3,225
Monthly Loss $3,184
Principal$849
Interest$2,376
Property Tax$432
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-11.0%1
5-Year IRR
5.7%13
10-Year IRR
8.0%
Returns Index
8.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,240/yr
NOI
$20,231/yr
Net Cash Flow
-$1,539/mo
Cash Margin
-55.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
82.2%14
Vacancy Buffer
2.4 mo38
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 17 Orchard Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.