12 Silverwood Avenue, Welland

$799,900
12 Silverwood Avenue

$799,900

New
32d
Detached2-Storey

12 Silverwood Avenue, Welland

Total Monthly Obligation $4,163

Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
32d
Score
16
Yield
4.0%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-X13809608
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-40.16 × 103.54 ft
Listed on site-Sep 21, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,737.41 (2025)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick Veneer
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-771 - Coyle Creek
Title-Residential Freehold

No agent assigned

Welcome to this stunning former model home - built in 2012 and nestled in the picturesque Coyle Creek community. A peaceful suburbsurrounded by parks, scenic trails and nature at your doorstep. The charming exterior and inviting double door entrance featuring phantomscreens create a warm welcome and allow fresh air to flow through the home. Inside, you'll find tasteful, neutral décor and a beautiful openconcept layout featuring a vaulted kitchen, family room, and dining room, perfect for everyday living and entertaining. A walkout off the kitchenleads to a generous deck and gazebo, ideal for relaxing or hosting gatherings. The spacious primary suite includes a walk-in closet and anensuite with a soothing jetted tub. Additional bedrooms offer double, lighted closets, and the home is finished with gorgeous maple wood floorsand abundant storage throughout. Outside, enjoy a beautifully landscaped yard and a low-maintenance property, a double concrete driveway thatfits four cars, and a double garage with a convenient side entrance. With just a short drive to every other municipality within the Niagara Region,this location offers both tranquillity and convenience. This home is truly turnkey, just move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,163/mo
Mortgage $3,227
Monthly Loss $3,314
Principal$849
Interest$2,378
Property Tax$561
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.1%15
10-Year IRR
7.6%
Returns Index
8.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,220/yr
NOI
$17,761/yr
Net Cash Flow
-$1,747/mo
Cash Margin
-65.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Silverwood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.